Skip to main content
$1.30 -0.01 (-0.76%) At close · Aug 5
Market Cap
$423.15M
Shares
338.52M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.41M +8.8%
FY2025 Revenue FY2015–FY2025
Net Income
-$67.85M -25.5%
FY2025 Net Income FY2015–FY2025
Operating Margin
-1425.7% -75.3pp
FY2025 Operating Margin FY2020–FY2025
Diluted EPS
-$0.26 +31.6%
FY2023 Diluted EPS FY2016–FY2023
Operating Cash Flow
-$56.96M -35.2%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$4.47M $4.41M $4.06M $6.04M $0 $42.62K $0 $0 $0 $0
$41.48M $39.75M $32.13M $39.57M $49.76M $35.11M $6.35M $8.09M $15.63M $15.57M $21.58M $23.24M
$29.24M $27.58M $26.69M $31.99M $35.11M $22.92M $7.97M $6.08M $10.2M $9.38M $8.53M $8.27M
$480K
$70.72M $67.33M $58.81M $71.57M $84.87M $58.03M $21.33M $14.16M $30.11M $24.95M $30.31M $31.82M
-$66.25M -$62.92M -$54.76M -$65.53M -$84.87M -$58.03M -$21.28M -$14.16M -$30.11M -$24.95M -$30.31M -$31.82M
-1425.7% -1350.36% -1085.67% -49940.68%
-$84.39M
$5.19M $79K $720.96K $1.77M $60K $133K
$711K $922K $1065 $1214
-$5.42M -$4.93M $703K $2.45M $3.52M -$389K -$537.24K -$6.08M $21.47M -$1.46M $14.1M -$205K
-$67.85M -$54.05M -$63.08M -$81.35M -$58.42M -$8.64M -$26.42M -$16.21M -$32.02M
$0 $0 $0 $0 -$52K
-$71.67M -$67.85M -$54.05M -$63.08M -$81.35M -$58.37M -$21.82M -$20.24M -$8.64M -$26.41M -$16.21M -$32.02M
-1537.41% -1333.02% -1045.03% -51201.2%
-$63.08M -$58.37M -$34.37M -$20.24M -$8.52M -$22.5M -$13.86M
-$71.76M -$67.83M -$54.03M -$63.08M -$81.33M -$58.37M -$21.82M -$20.24M
USD/shares -$0.26 -$0.38 -$0.30 -$0.23 -$0.99 -$0.97
USD/shares -$0.26 -$0.38 -$0.30 -$0.79 -$0.99 -$2.18
shares 244.33M 214.6M 195.01M 112.24M 13.89M 36.4M 22.67M 14.26M 13.23M
shares 244.33M 214.6M 195.01M 112.24M 13.89M 37.09M 22.67M 14.39M 13.23M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2021: $47.86K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
94.16×
Peer median 4.82×
EV/EBIT
Peer median 39.44×
P/E (TTM)
Peer median 7.08×

Peer medians compare against the 312 similar-size Biotechnology companies (of 520 listed).

Valuation over time computed as of each quarter's filing date

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment -$62,916,000 -$54,757,000 -$65,531,000
Key facts CIK 1372299 CUSIP 67577C105 13F (30d) 34 filings 34 filers Visit website Investor relations