PAYD · Paid Inc
$2.39
-0.01 (-0.50%)
At close · Aug 24
Going-concern doubt
— cleared Aug 14, 2026
The latest filing states the doubt was alleviated.
“Management believes that the Company has adequate cash resources to fund operations during the next 12 months after the filing of this quarterly report on Form 10-Q. The repayment of the Embolx note receivable will alleviate the concern however the repayment date is uncertain. Additionally, the costs of doing business can be significantly reduced in hopes of eliminating the net loss and continuing to provide positive cash flow from operations.”View the 10-Q filed Aug 14, 2026
Market Cap
$20.24M
Shares
8.48M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$20.71M
+11.4%
FY2025
Net Income
-$368.24K
-148.2%
FY2025
Gross Margin
22.43%
+0.5pp
FY2025
Operating Margin
-3.16%
-0.5pp
FY2025
Diluted EPS
-$0.04
-144.4%
FY2025
Operating Cash Flow
-$53.17K
-111.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $22.1M | $20.71M | $18.59M | $16.56M | $16.59M | $14.89M | $12.92M | $10.55M | $9.25M | $7.57M | $523.75K | $272.92K | $796.76K | $4.35M | $13.97M | $6.92M | $7.19M | $4.73M | |
| — | — | — | — | — | — | — | $0 | -$1673 | -$14.13K | -$927 | -$946 | $1065 | -$3166 | — | — | — | — | |
| $17.39M | $16.06M | $14.51M | $12.78M | $12.9M | $11.44M | $9.81M | $7.8M | $7.06M | $5.4M | $24.36K | $39.5K | $503.24K | $2.97M | $11.25M | $4.6M | $5.03M | $3.27M | |
| $4.71M | $4.64M | $4.07M | $3.79M | $3.69M | $3.45M | $3.11M | $2.75M | $2.19M | $1.89M | $471.47K | $233.42K | $293.52K | $1.39M | $2.72M | $2.32M | $2.16M | $1.46M | |
| — | 22.43% | 21.91% | 22.85% | 22.24% | 23.19% | 24.08% | 26.04% | 23.68% | 24.9% | 90.02% | 85.53% | 36.84% | 31.85% | 19.49% | 33.6% | 30.04% | 30.81% | |
| $1.57M | $1.75M | $1.98M | $1.39M | $1.23M | $1.05M | $801K | $1.14M | $1.39M | $1.28M | $315.37K | — | — | — | — | — | — | — | |
| $76.24K | $73.04K | $69.78K | $296.86K | $311.81K | $490.57K | $458.92K | $463.44K | $814.33K | $924.51K | $100.11K | $24.86K | $942 | $941 | $955 | $900 | — | — | |
| $293.88K | $289.74K | $304.8K | $309.97K | $325.94K | $511.7K | $488.75K | $490.25K | $836.29K | $859.21K | $102.91K | $34.52K | $26.07K | $73.91K | $77.06K | $40.63K | $26.9K | $18.3K | |
| $4.94M | $5.3M | $4.56M | $4.37M | $3.63M | $3.94M | $5.24M | $3.46M | $13.85M | $2.58M | $926.18K | $1.07M | $1.43M | $2.88M | $6.47M | $6.31M | $5.47M | $5.02M | |
| -$229.23K | -$654.78K | -$493.38K | -$587.82K | $58.99K | -$490.5K | -$2.13M | -$712.03K | -$11.66M | -$690.75K | -$454.71K | -$833.8K | -$1.14M | -$1.49M | -$3.75M | -$3.99M | -$3.31M | -$3.56M | |
| — | -3.16% | -2.65% | -3.55% | 0.36% | -3.29% | -16.5% | -6.75% | -125.96% | -9.12% | -86.82% | -305.51% | -142.87% | -34.29% | -26.83% | -57.63% | -45.95% | -75.38% | |
| $64.65K | -$365.04K | -$188.59K | -$277.85K | $384.93K | $21.2K | -$1.64M | -$221.78K | -$10.82M | $168.46K | -$351.81K | -$799.28K | -$1.11M | -$1.42M | -$3.67M | -$3.95M | -$3.28M | -$3.54M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $3166 | $5769 | $2747 | $600 | $2500 | |
| $41.03K | $36.12K | $175.13K | $203.43K | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $122.16K | $50.52K | $1.22M | $849.26K | $136.66K | — | $21.13K | $991.84K | $60.57K | -$2477 | $107.59K | -$474.72K | -$525.03K | $368.27K | -$398.65K | $13.96K | — | — | |
| -$107.07K | -$604.26K | $722.54K | $261.44K | $195.66K | -$490.5K | -$2.11M | $279.81K | -$11.59M | -$693.23K | -$347.13K | -$1.31M | -$1.66M | -$1.12M | -$4.15M | -$3.97M | -$3.31M | -$3.48M | |
| -$236.01K | -$236.01K | -$41.05K | -$91.78K | -$456.49K | $206.26K | $122.21K | -$2204 | -$63.3K | -$76.21K | $456 | $975 | $2430 | $3650 | $0 | $0 | $0 | $0 | |
| $128.95K | -$368.24K | $763.59K | $353.21K | $652.15K | -$696.76K | -$2.23M | $282.01K | -$11.53M | -$617.02K | -$347.58K | -$1.31M | -$1.67M | -$1.13M | -$4.15M | -$3.97M | -$3.31M | -$3.48M | |
| — | -1.78% | 4.11% | 2.13% | 3.93% | -4.68% | -17.28% | 2.67% | -124.62% | -8.15% | -66.36% | -479.81% | -209.07% | -25.91% | -29.68% | -57.43% | -45.96% | -73.73% | |
| — | -$368.24K | $763.59K | $353.21K | $652.15K | -$696.76K | -$2.26M | $90.01K | -$11.45M | -$608.22K | -$347.58K | — | — | — | — | — | — | — | |
| $97.51K | -$353.57K | $646.66K | $379.82K | $378.44K | -$677.45K | -$2.17M | — | — | — | — | — | -$1.67M | -$1.26M | -$4.15M | — | — | — | |
| USD/shares | $0.03 | -$0.04 | $0.09 | $0.04 | $0.08 | -$0.09 | -$0.41 | $0.06 | -$7.06 | — | — | — | — | — | -$0.01 | -$0.01 | -$0.01 | -$0.01 |
| USD/shares | -$0.02 | -$0.04 | $0.09 | $0.04 | $0.08 | -$0.09 | -$0.41 | $0.05 | -$7.06 | — | — | — | — | — | — | — | — | — |
| shares | — | 8.42M | 8.05M | 7.94M | 7.77M | 7.44M | 5.47M | 1.61M | 1.62M | 1.65M | 1.07M | 719.29K | 6.61M | 328.87M | 320.71M | 294.69M | — | — |
| shares | — | 8.42M | 8.07M | 7.95M | 7.78M | 7.44M | 5.47M | 1.67M | 1.62M | 1.65M | 1.07M | 719.29K | 6.61M | 328.87M | 320.71M | 294.69M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $137.52K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.88×
EV/EBIT
—
Peer median 36.40×
P/E (TTM)
—
Peer medians compare against the 74 similar-size Software - Application companies (of 202 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Shipping Calculator Services | $20,677,832 | $18,499,613 | $16,465,724 | $16,498,431 | $22,872 | $27,845 |
| Merchant Processing Services | $26,540 | $68,097 | $65,167 | $40,153 | $54,003 | $425,839 |
| Service | $3,863 | $17,815 | $33,938 | $47,345 | $3,141 | $3,541 |
| Brewery Management Software | — | — | — | — | $59,075 | $114,881 |
| Shipping Coordination and Label Generation Services | — | — | — | — | $14,750,625 | $12,348,683 |