Skip to main content
PUBC logo

PUBC · Purebase Corp · Financials

Track PUBC — free
$0.00 At close · Oct 13
Market Cap
$277,968
Shares
277.97M
Volume · Oct 13 95.9K Avg daily vol (19 sessions) 26.82K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$285.44K -8.1%
FY2025 Revenue FY2014–FY2025
Net Income
-$2.28M -54.3%
FY2025 Net Income FY2013–FY2025
Gross Margin
74.45% +0.4pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
-518.36% -75.4pp
FY2025 Operating Margin FY2017–FY2025
Diluted EPS
-$0.01 0%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$1.11M +48.7%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
— $285.44K $310.51K $325.88K $471.61K $369.45K $169.41K $361.93K $564.3K $484.71K $177.71K $51.9K $0 —
— — — — -$40.12K -$91.58K -$16.1K -$552.74K — — — — — —
— $72.93K $80.7K $96.15K $132.25K — — — $211.9K $268.43K — — — —
— $212.5K $229.81K $229.73K $339.36K — — — $352.4Kd $216.28Kd — — — —
— 74.45% 74.01% 70.5% 71.96% — — — 62.45%d 44.62%d — — — —
— — — — — — — — $1.45M $2.36M $2.5M $1.07M $665.61K $38.9K
$1.45M $1.61M $1.58M $1.54M $1.26M $8.5M $1.43M $1.5M $1.45M — — — — —
— — — — — — — — $10.01K $13.59K $12.04K $12.04K $12.04K $4350
$1.5M $1.69M $1.61M $8.93M $32.88M $8.61M $1.7M $1.71M $1.66M $2.63M $2.73M $1.36M $800.7K $38.9K
-$1.29M -$1.48M -$1.38M -$8.7M -$32.54M -$8.24M -$1.54M -$1.35M -$1.1M -$2.14M — — — —
— -518.36% -442.91% -2669.85% -6900.71% -2230.02% -906.29% -372.99% -194.14% -441.95% — — — —
— — — — — — — — -$1.09M -$2.13M — — — —
— $797.73K $99.86K $76.94K $40.12K — — — $68.96K $89.7K -$212.82K -$135.08K -$40.09K $12.25K
-$879.2K -$797.73K -$99.86K -$384.54K -$38.11K -$68.38K $30.19K -$1.78M -$68.93K — — — — —
— -$2.28M -$1.48M -$9.08M — — — — — — — — — —
— $2400 $2400 $2400 — — — — — — $1350 $0 — —
-$2.17M -$2.28M -$1.48M -$9.09M -$32.58M -$8.31M -$1.51M -$3.13M -$1.16M -$1.63M -$2.7M -$1.41M -$856.78K -$38.9K
— -798.68% -475.84% -2788.59% -6908.79% -2248.53% -888.47% -865.75% -206.36% -336.2% -1520.03% -2721.37% — —
— — — — — — — — $0 -$39.71K -$76.14K $0 — —
USD/shares -$0.01 -$0.01 -$0.01 -$0.04 -$0.14 -$0.04 — — — — — — — —
USD/shares -$0.01 -$0.01 -$0.01 -$0.04 -$0.14 — — — — — — — — —
shares — 263.38M 245.36M 230.73M 228.3M 215.17M 214.85M 155.01M 141.35M 141.35M 141.04M 137.53M 91.73M 3.05M
shares — 263.38M 245.36M 230.73M 228.3M 215.17M 214.85M 155.01M 141.35M 141.35M 141.04M 137.53M 91.73M 115K
d Gross profit for periods the company did not report it, or tagged its operating income as gross profit, is Revenue − Cost of Revenue. Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of convertible notes payable 2026-02-28 USD 49,500 10-Q filed 2026-04-15
Current portion of line of credit borrowings 2026-02-28 USD 531,090 10-Q filed 2026-04-15
Operating lease liabilities 2026-02-28 USD 2,970 10-Q filed 2026-04-15
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 2,970
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Agricultural Inputs median 1.44×
EV/EBIT
—
Agricultural Inputs median 9.27×
P/E (TTM)
—
Agricultural Inputs median 8.81×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2023 FY2022 FY2021 FY2020
Shade Advantage WP $207,570 $227,368 $145,500 $126,100
Crop White Two $66,825 $192,780 — —
SulFe Hume Si Advantage $51,480 $51,460 $223,950 $34,860
Humate INU Advantage — — — $8,450