PUMP · ProPetro Holding Corp.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.16B | $1.27B | $1.44B | $1.63B | $1.28B | $874.51M | $789.23M | $2.05B | $1.7B | $981.87M | $436.92M | — | |
| — | — | — | — | — | $3M | — | — | — | — | — | — | |
| $111.72M | $107.56M | $114.32M | $114.35M | $111.76M | $82.92M | $86.77M | $105.08M | $53.96M | $49.22M | $26.61M | $27.37M | |
| $9.4M | $9.4M | $7.9M | $5.7M | $1M | $0 | $0 | $0 | $300K | $300K | $300K | $300K | |
| $166.98M | $174.9M | $224.11M | $219.61M | $128.11M | $133.38M | $153.29M | $145.3M | $88.14M | $55.63M | $43.54M | $50.13M | |
| $1.17B | $1.26B | $1.61B | $1.5B | $1.28B | $943.21M | $920.48M | $1.83B | $1.47B | $957.75M | $504.31M | $618.72M | |
| -$11.21M | $6.35M | -$166.96M | $130.34M | -$2.59M | -$68.7M | -$131.24M | $221.36M | $232.67M | $24.11M | -$67.39M | -$49.1M | |
| — | 0.5% | -11.56% | 7.99% | -0.2% | -7.86% | -16.63% | 10.79% | 13.65% | 2.46% | -15.42% | — | |
| $155.78M | $181.25M | $57.15M | $349.95M | $125.52M | $64.68M | $22.05M | $366.67M | $320.81M | $79.74M | -$23.84M | $1.03M | |
| $10.37M | $8.24M | $7.82M | $5.31M | $1.61M | $614K | $2.38M | $7.14M | $6.89M | $7.35M | $20.39M | $21.64M | |
| $1.6M | $1.47M | -$2.28M | -$14.84M | $9.98M | $259K | -$3.26M | -$7.86M | -$7.55M | -$8.37M | -$13.73M | -$22.14M | |
| -$9.61M | $7.82M | -$169.24M | $115.5M | $7.39M | -$68.44M | -$134.5M | $213.5M | $225.12M | $15.74M | -$81.12M | -$71.24M | |
| $3.77M | $7M | -$31.39M | $29.87M | $5.36M | -$14.25M | -$27.48M | $50.49M | $51.26M | $3.13M | -$27.97M | -$25.39M | |
| -$13.38M | $824K | -$137.86M | $85.63M | $2.03M | -$54.19M | -$107.02M | $163.01M | $173.86M | $12.61M | -$53.15M | -$45.85M | |
| — | 0.06% | -9.55% | 5.25% | 0.16% | -6.2% | -13.56% | 7.94% | 10.2% | 1.28% | -12.16% | — | |
| USD/shares | — | $0.01 | -$1.31 | $0.76 | $0.02 | -$0.53 | -$1.06 | $1.62 | $2.08 | $0.17 | -$1.19 | -$1.31 |
| USD/shares | — | $0.01 | -$1.31 | $0.76 | $0.02 | -$0.53 | -$1.06 | $1.57 | $2.00 | $0.16 | -$1.19 | -$1.31 |
| shares | — | 103.84M | 105.47M | 113M | 105.87M | 102.66M | 100.83M | 100.47M | 83.46M | 76.37M | 44.79M | 34.99M |
| shares | — | 105.4M | 105.47M | 113.42M | 106.94M | 102.66M | 100.83M | 103.75M | 87.05M | 79.58M | 44.79M | 34.99M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $110.85M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 32 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Hydraulic Fracturing Segment | $929,210,000 | $1,092,000,000 | $1,280,523,000 | $1,143,216,000 | $800,581,000 | — | — | — |
| Wireline Operating Segment | $209,034,000 | $203,182,000 | $229,599,000 | $31,188,000 | $0 | — | — | — |
| Cementing Operating Segment | $130,266,000 | $149,411,000 | $120,277,000 | $91,857,000 | — | — | — | — |
| Power Generation | $1,538,000 | $0 | $0 | — | — | — | — | — |
| Pressure Pumping Segment | — | — | — | — | — | $773,474,000 | $2,001,627,000 | $1,658,403,000 |
| Corporate And Other | — | — | — | $13,440,000 | $73,933,000 | $15,758,000 | $50,687,000 | $46,159,000 |