QDMI · QDM International Inc.
Market Cap
$57.80M
Shares
8.64M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$21.48M
+156.2%
FY2026
Net Income
$7.53M
+56.2%
FY2026
Gross Margin
53.6%
-33.7pp
FY2026
Operating Margin
42.6%
-27.9pp
FY2026
Diluted EPS
$0.88
+57.1%
FY2026
Operating Cash Flow
$1.77M
-56.6%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $26.27M | $21.48M | $8.38M | $6.37M | $1.13M | $68.97K | $123.44K | $221.29K | — | $2.38M | $2.67M | $3.48M | $2.88M | |
| -$991 | — | — | — | — | -$1330 | -$231 | -$23.1K | — | — | — | — | — | |
| $13.04M | $9.96M | $1.06M | $3.91M | $716.75K | $68.84K | $123.05K | $200.01K | — | $1.18M | $1.29M | $1.85M | $1.36M | |
| $13.23M | $11.51M | $7.32M | $2.45M | $416.4K | $133 | $392 | $21.28K | — | $1.2M | $1.38M | $1.63M | $1.52M | |
| — | 53.6% | 87.3% | 38.54% | 36.75% | 0.19% | 0.32% | 9.62% | — | 50.41% | 51.63% | 46.88% | 52.85% | |
| $2.48M | $2.36M | $1.41M | $652.84K | — | — | $41.55K | $38.57K | — | $1.56M | $1.58M | $1.83M | $1.85M | |
| $896.81K | — | — | $652.84K | $374.14K | $376.97K | $333.28K | $592.79K | $93.39K | — | — | — | — | |
| $2.48M | $2.36M | $1.41M | $652.84K | $374.14K | $376.97K | $333.28K | $592.79K | $440.17K | — | — | — | — | |
| $10.75M | $9.15M | $5.91M | $1.8M | $42.25K | -$376.84K | -$332.89K | -$571.51K | -$440.17K | -$359.24K | -$205.92K | -$202.51K | -$330.17K | |
| — | 42.6% | 70.46% | 28.28% | 3.73% | -546.38% | -269.68% | -258.26% | — | -15.07% | -7.71% | -5.82% | -11.48% | |
| $5874 | $6105 | $5426 | — | — | — | — | — | $27.07K | $14.5K | $9293 | $2465 | $3006 | |
| $38 | — | — | — | — | — | — | — | — | $705 | $138 | $448 | $942 | |
| $77.31K | $111.92K | $4423 | $73.01K | $2297 | -$1330 | $6773 | $82.51K | -$27.07K | — | — | — | — | |
| $10.83M | $9.26M | $5.91M | $1.87M | $44.55K | -$378.17K | -$326.12K | -$489K | — | -$372.32K | -$216.93K | -$182.07K | -$332.23K | |
| $2M | $1.73M | $1.09M | $309.04K | — | — | — | — | — | — | — | — | — | |
| $8.83M | $7.53M | $4.82M | $1.56M | $44.55K | -$378.17K | -$326.12K | -$489K | -$467.23K | -$372.32K | -$216.93K | -$182.07K | -$332.23K | |
| — | 35.08% | 57.55% | 24.58% | 3.93% | -548.31% | -264.2% | -220.98% | — | -15.62% | -8.13% | -5.23% | -11.55% | |
| — | $7.53M | $4.82M | — | — | — | — | — | — | — | — | — | — | |
| $8.83M | $7.53M | $4.82M | $1.56M | $44.89K | -$376.83K | -$326.12K | $38.57K | — | — | — | — | — | |
| USD/shares | $1.02 | $0.88 | $0.56 | $0.34 | $0.34 | -$6.77 | -$20.03 | -$80.58 | -$102.00 | — | — | — | — |
| USD/shares | $1.02 | $0.88 | $0.56 | $0.34 | $0.34 | -$6.77 | -$20.03 | -$80.58 | -$102.00 | — | — | — | — |
| shares | — | 8.61M | 8.58M | — | — | — | 16.29K | 6064.2941 | — | 2655.3675 | 2482.1867 | 2337.1424 | — |
| shares | — | 8.61M | 8.58M | — | — | — | 16.29K | 6064.2941 | — | 2655.3675 | 2482.1867 | 2337.1424 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Insurance Brokers median 4.02×
EV/EBIT
—
Insurance Brokers median 17.84×
P/E (TTM)
—
Insurance Brokers median 27.44×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Insurance Brokerage Services | $19,903,300 | $7,128,301 | — |
| Referral Business | $1,572,446 | $1,252,973 | — |
| Service | — | — | $6,366,154 |