REEMF · Rare Element Resources Ltd
Market Cap
$638.91M
Shares
645.37M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$0
FY2025
Net Income
-$4.9M
+73.4%
FY2025
Diluted EPS
-$0.01
+75%
FY2025
Operating Cash Flow
-$7.12M
+32.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $2.61M | $2.81M | $2.67M | $2.83M | $5.11M | $3.11M | $1.82M | $979K | $1.07M | $1.18M | $2.61M | $4.04M | $4.95M | $6.62M | $11.91M | $517.87K | |
| $29K | $33K | $249K | $285K | $100K | $30K | $5000 | — | — | — | — | — | — | — | $123K | — | |
| $7.69M | $5.9M | $21.3M | $11.17M | $9.36M | $5.26M | $3.18M | $2.13M | $2.35M | $1.11M | $3.45M | $9.23M | $13.71M | $20.94M | $31.34M | $14.94M | |
| $21K | $23K | $32K | $29K | $39K | $25K | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $864K | -$631.56K | |
| $1.48M | $996K | $2.85M | $2.18M | -$65K | -$139K | -$53K | $617K | $584K | $261K | $19K | -$448K | -$315K | -$1.31M | $1.98M | — | |
| — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| -$6.22M | -$4.9M | -$18.45M | -$9M | -$9.43M | -$5.4M | -$3.23M | -$1.51M | -$1.76M | -$853K | $3.43M | $9.68M | -$14.03M | -$22.25M | -$29.36M | -$16.66M | |
| -$10.08M | — | — | — | — | — | — | — | — | — | — | — | -$14.03M | -$22.2M | -$29.37M | $16.65M | |
| USD/shares | -$0.01 | -$0.01 | -$0.04 | -$0.04 | -$0.04 | -$0.03 | -$0.02 | — | — | — | — | — | — | — | — | — |
| USD/shares | -$0.01 | -$0.01 | -$0.04 | -$0.04 | -$0.04 | -$0.03 | -$0.02 | — | — | — | — | — | — | — | — | — |
| shares | — | 516.13M | 498.14M | 257.07M | 212.48M | 173.49M | 167.77M | 84.63M | 79.59M | 59.51M | 52.49M | 51.23M | 47.71M | 46.3M | 44.58M | 38.59M |
| shares | — | 516.13M | 498.14M | 257.07M | 212.48M | 173.49M | 167.77M | 84.63M | 79.59M | 59.51M | 52.49M | 51.23M | 47.71M | 46.3M | 44.58M | — |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2017: $595K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 10.00×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 15 similar-size Other Industrial Metals & Mining companies (of 25 listed).