REZI · Resideo Technologies, Inc.
$34.52
+0.47 (+1.38%)
At close · Jul 24
Market Cap
$5.23B
Shares
151.43M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.47B
+10.5%
FY2025
Net Income
-$527M
-554.3%
FY2025
Gross Margin
29.39%
+1.3pp
FY2025
Operating Margin
8.12%
+0.4pp
FY2025
Diluted EPS
-$3.77
-718%
FY2025
Operating Cash Flow
-$1.14B
-356.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.61B | $7.47B | $6.76B | $6.24B | $6.37B | $5.85B | $5.07B | $4.99B | $4.83B | $4.52B | $4.46B | |
| -$61M | — | — | -$65M | -$54M | -$47M | -$63M | — | — | — | — | |
| $5.38B | $5.28B | $4.86B | $4.55B | $4.6B | $4.26B | $3.73B | $3.71B | $3.4B | $3.2B | $3.09B | |
| $2.24B | $2.2B | $1.9B | $1.7B | $1.77B | $1.58B | $1.34B | $1.28B | $1.43B | $1.32B | $1.37B | |
| — | 29.39% | 28.12% | 27.17% | 27.72% | 27.1% | 26.5% | 25.6% | 29.52% | 29.12% | 30.64% | |
| $180M | $167M | $111M | $109M | $111M | $86M | $74M | $87M | — | — | — | |
| $1.3B | $1.27B | $1.14B | $960M | $974M | $909M | $889M | $932M | $932M | $871M | $870M | |
| $123M | $122M | $80M | $38M | $35M | $30M | $30M | $30M | $21M | $10M | $7M | |
| — | $195M | $144M | $98M | $94M | $88M | $86M | $80M | $66M | $67M | $64M | |
| — | $15M | $41M | $34M | $26M | $0 | $40M | $37M | $5M | $23M | $19M | |
| $1.66B | $1.59B | $1.38B | $1.15B | $1.16B | $1.03B | — | — | — | — | — | |
| $573M | $607M | $520M | $547M | $611M | $559M | $311M | $258M | $493M | $445M | $530M | |
| — | 8.12% | 7.69% | 8.76% | 9.59% | 9.56% | 6.13% | 5.17% | 10.21% | 9.85% | 11.9% | |
| — | $802M | $664M | $645M | $705M | $647M | $397M | $338M | $559M | $512M | $594M | |
| $157M | $135M | $81M | $65M | $54M | $48M | $63M | $69M | $20M | — | — | |
| — | — | — | — | — | — | — | $3M | $7M | $3M | — | |
| $49M | $43M | -$7M | $9M | -$139M | -$159M | -$147M | -$13M | -$4M | -$1M | -$185M | |
| -$417M | -$457M | $221M | $313M | $418M | $353M | $101M | $71M | $104M | $166M | $310M | |
| $78M | $70M | $105M | $103M | $135M | $111M | $64M | $35M | -$301M | $560M | $133M | |
| -$495M | -$527M | $116M | $210M | $283M | $242M | $37M | $36M | $405M | -$394M | $177M | |
| — | -7.05% | 1.72% | 3.36% | 4.44% | 4.14% | 0.73% | 0.72% | 8.39% | -8.72% | 3.97% | |
| -$533M | -$562M | $91M | $210M | $283M | — | — | — | — | — | — | |
| -$417M | -$400M | $26M | $228M | $236M | $223M | $85M | $31M | $321M | -$325M | $131M | |
| USD/shares | — | -$3.77 | $0.62 | $1.43 | $1.94 | $1.68 | $0.30 | $0.29 | $3.31 | -$3.22 | $1.44 |
| USD/shares | — | -$3.77 | $0.61 | $1.42 | $1.90 | $1.63 | $0.29 | $0.29 | $3.30 | -$3.22 | $1.44 |
| shares | — | 149M | 146M | 147M | 146M | 144M | 125M | 122.72M | 122.5M | 122.5M | 122.5M |
| shares | — | 149M | 149M | 148M | 149M | 148M | 126M | 123.24M | 122.62M | 122.5M | 122.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $42M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.05×
Industrial Distribution median 1.35×
EV/EBIT
13.92×
Industrial Distribution median 20.18×
P/E (TTM)
—
Industrial Distribution median 30.27×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| ADI Global Distribution Segment | $4,784,000,000 | $4,197,000,000 | $3,570,000,000 | $3,587,000,000 | $3,378,000,000 | $2,950,000,000 | $2,813,000,000 | $2,658,000,000 |
| Products and Solutions Segment | $2,688,000,000 | $2,564,000,000 | $2,672,000,000 | $2,783,000,000 | $2,468,000,000 | $2,121,000,000 | $2,175,000,000 | $2,169,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $5,817,000,000 | $5,232,000,000 | $4,720,000,000 | $4,795,000,000 | $4,181,000,000 | $3,543,000,000 | $3,423,000,000 | $3,289,000,000 |
| Europe | $1,098,000,000 | $1,046,000,000 | $1,065,000,000 | $1,111,000,000 | $1,196,000,000 | $1,121,000,000 | $1,117,000,000 | $1,138,000,000 |
| Other International | $557,000,000 | $483,000,000 | $457,000,000 | $464,000,000 | $469,000,000 | $407,000,000 | $448,000,000 | $400,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Safety and Security | $963,000,000 | $885,000,000 | $965,000,000 | $913,000,000 | $667,000,000 | — | — | — |
| Air | $841,000,000 | $858,000,000 | $862,000,000 | $953,000,000 | $858,000,000 | $761,000,000 | — | — |
| Energy Service | $563,000,000 | $512,000,000 | $525,000,000 | $595,000,000 | $594,000,000 | $505,000,000 | — | — |
| Public Utilities Inventory Water | $321,000,000 | $309,000,000 | $320,000,000 | $322,000,000 | $349,000,000 | $294,000,000 | — | — |
| Comfort | — | — | — | — | $1,207,000,000 | $1,079,000,000 | $1,103,000,000 | $1,114,000,000 |
| Residential Thermal Solutions | — | — | — | — | $594,000,000 | $504,000,000 | $552,000,000 | $576,000,000 |
| Security | — | — | — | $913,000,000 | $667,000,000 | $561,000,000 | $520,000,000 | $479,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Products and Solutions Segment | $555,000,000 | $503,000,000 | $446,000,000 | $476,000,000 | $541,000,000 | $407,000,000 | $327,000,000 | $591,000,000 |
| ADI Global Distribution Segment | $212,000,000 | $195,000,000 | $238,000,000 | $279,000,000 | $268,000,000 | $194,000,000 | $210,000,000 | $205,000,000 |
| Corporate Costs | — | — | — | -$229,000,000 | -$250,000,000 | -$290,000,000 | -$279,000,000 | -$303,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| ADI Global Distribution Segment | 4.4% | 4.6% | 6.7% | 7.8% | 7.9% | 6.6% | 7.5% | 7.7% |
| Products and Solutions Segment | 20.6% | 19.6% | 16.7% | 17.1% | 21.9% | 19.2% | 15% | 27.2% |
Key facts
CIK
1740332
CUSIP
76118Y104
13F (30d)
88 filings
88 filers
Visit website
Investor relations