Skip to main content
RIME logo

RIME · Algorhythm Holdings, Inc. · Financials

Track RIME — free
$0.24 +0.00 (+2.03%) At close · Sep 11
Market Cap
$4.09M
Shares
16.99M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$4.39M -81.3%
FY2025 Revenue FY2018–FY2025
Net Income
-$15.87M +31.8%
FY2025 Net Income FY2011–FY2025
Gross Margin
-29.95% -29.1pp
FY2025 Gross Margin FY2018–FY2025
Operating Margin
-181.01% -145.1pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
-$6.41 +98.2%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
-$7.31M +14.6%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2012 FY2011
$8.52M $4.39M $23.49M $39.3M $47.5M $45.8M $38.5M $46.48M $60.81M
$10.76M $5.71M $491K $30.09M $36.7M $33.51M $30.32M $34.71M $45.14M $39.08M $36.94M $31M $24.27M $26.37M $20.29M
-$2.24M -$1.32M -$194K $9.21M $10.81M $12.3M $8.18M $11.77M $15.67M $13.84M $11.92M $8.31M $7.11M $8.07M $5.65M
-29.95% -0.83% 23.43% 22.77% 26.85% 21.24% 25.33% 25.77%
$125K $100K $100K $100K $100K $100K $200K $141.2K $196.85K $114.53K $200.55K $70.87K
$10.4M $6.63M $4.66M $9.24M $6.91M $6.6M $6.56M $5.79M $6.37M $5.65M $5.15M $4.51M $4.26M $3.31M $2.54M
$241K $30K
$12K $8000 $0 $200K $200K $18.14K $171.79K $130.25K $168.14K $110.27K $171.82K
$10.48M $6.63M $8.25M $12.91M $10.75M $10.87M $11.42M $10.72M $14.67M $10.85M $9.98M $7.74M $6.83M $6.5M $5.18M
-$12.72M -$7.95M -$8.44M -$3.7M $69.24K $1.43M -$3.24M $1.05M $1M $2.99M $1.94M $568.61K $278.97K $1.57M $470.91K
-181.01% -35.93% -9.41% 0.15% 3.11% -8.43% 2.26% 1.65%
-$12.71M -$7.94M -$8.44M -$3.5M $269.24K $1.44M $2.11M $698.87K $447.1K $1.68M $642.73K
$33K $0 $240.71K $244.59K $273.39K $189.23K $261.06K $253.28K $53.45K $48.42K $7796
-$3.19M -$7.22M -$10.44M $90.3K $218.54K $1.2M -$254.04K -$257.93K -$304.99K -$263.31K -$335.14K -$305.75K
-$15.91M -$15.16M -$18.88M -$3.61M $287.78K $2.63M -$3.5M $791.03K $697.36K $2.72M $1.6M $262.86K $225.52K $1.52M $463.12K
$47K $1.03M $57.3K $456.87K -$641.81K $159.48K $544.88K $1.02M -$101.38K $92.7K -$778.8K -$1.62M $0
-$15.03M -$15.87M -$23.26M -$4.64M $230.47K $2.17M -$2.86M $631.55K $152.49K $1.71M $1.7M $170.16K $1M $3.14M $463.12K
-361.44% -98.99% -11.8% 0.49% 4.74% -7.42% 1.36% 0.25%
-$968K -$701K -$1.11M
-$15.03M -$15.87M -$23.26M
-$15.9M -$24.37M
USD/shares -$2.28 -$6.41 -$353.87 -$330.00 $28.00 $336.00 -$420.00 $120.00 $0.00 $240.00 $240.00 $0.00 $180.00 $480.00 $72.00
USD/shares -$2.28 -$6.41 -$353.87 -$330.00 $28.00 $334.00 -$420.00 $120.00 $0.00 $240.00 $240.00 $0.00 $180.00 $480.00 $72.00
shares 2.48M 65.72K 14.06K 8072.53 6460.015 6422.1482 6393.4805 6379.072 6373.7558 6357.7318 6349.5377 6312.91
shares 2.48M 65.72K 14.06K 8116.985 6521.44 6422.1482 6540.7083 6592.2748 6570.4347 6432.977 6433.7628 6312.91
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Consumer Electronics median 0.76×
EV/EBIT
Consumer Electronics median 31.44×
P/E (TTM)
Consumer Electronics median 32.87×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024
Singing Machine $23,197,000
Semi Cab $297,000

By Geography (USD)

Component FY2024 FY2023 FY2022 FY2021
North America $22,191,000 $38,300,000 $46,400,000 $44,200,000
Australia $1,075,000 $700,000 $700,000 $400,000
Europe and United Kingdom $184,000
Others $44,000
United Kingdom $300,000 $200,000
Others $100,000
Europe $100,000 $1,200,000

By Product & Service (USD)

Component FY2024 FY2023 FY2022 FY2021
Classic Karaoke Machines $16,516,000
Microphones and Accessories $4,411,000
Kids Youth Electronics $959,000
Music Subscriptions $825,000
Licensed Products $486,000
Logistics Services $297,000
Classic Karaoke Machines $28,800,000 $38,900,000
Karaoke Machines $34,700,000
Microphones and Accessories $7,800,000 $4,200,000 $4,700,000
Music Subscription $700,000 $500,000 $400,000
SMC Kids Toys $1,900,000 $2,300,000 $1,300,000
License $100,000 $1,600,000 $4,700,000
Key facts CIK 923601 CUSIP 829322502 13F (30d) 11 filings 11 filers Visit website Investor relations