RPM · Rpm International Inc/De/

$113.82 +0.49 (+0.43%) At close · Aug 14

Market Cap

$14.70B

127.74M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$7.86B +6.7%

FY2026

Net Income

$661.39M -4%

FY2026

Gross Margin

41.44% +0.1pp

FY2026

Diluted EPS

$5.17 -3.4%

FY2026

Operating Cash Flow

$898.71M +17%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenue	+2.7%	+5.2%	+5.0%	—	$7.86B	$7.37B	$7.34B	$7.26B	$6.71B	$6.11B	$5.51B	$5.56B	$5.32B	$4.96B	$4.81B	$4.59B	$4.38B	$4.08B	$3.78B	$3.38B	$3.41B	$3.37B
Cost of Revenue	+0.7%	+4.5%	+5.4%	—	$4.61B	$4.32B	$4.32B	$4.51B	$4.27B	$3.7B	$3.41B	$3.48B	$3.31B	$2.79B	$2.73B	$2.65B	$2.5B	$2.38B	$2.24B	$1.98B	$1.98B	$2.02B
Gross Profit	+5.8%	+6.3%	+4.6%	—	$3.26B	$3.05B	$3.01B	$2.75B	$2.43B	$2.41B	$2.09B	$2.09B	$2.02B	$2.17B	$2.09B	$1.94B	$1.88B	$1.7B	$1.54B	$1.4B	$1.44B	$1.35B
Gross Margin	—	—	—	—	41.44%	41.38%	41.1%	37.87%	36.27%	39.39%	38%	37.53%	37.89%	43.68%	43.36%	42.25%	42.86%	41.75%	40.83%	41.42%	42.06%	40.17%
Research & Development	+4.2%	+4.8%	+4.8%	—	$97.9M	$94.7M	$92.2M	$86.6M	$80.5M	$77.6M	$76.5M	$71.6M	$69.7M	$64.9M	$61.5M	$56.7M	$54.6M	$49.3M	$45.4M	$40.9M	$41.3M	—
Selling, General & Administrative	+5.4%	+6.6%	+4.2%	—	$2.29B	$2.15B	$2.11B	$1.96B	$1.79B	$1.66B	$1.55B	$1.6B	$1.5B	$1.64B	$1.52B	$1.42B	$1.39B	$1.31B	$1.16B	$1.06B	$1.11B	$1.1B
Amortization of Intangibles	+1.7%	+0.7%	+1.2%	—	$45.8M	$45.5M	$39.1M	$43.5M	$45.7M	$44.3M	$45.6M	$45.1M	$43.2M	$41.9M	$40.5M	$32.9M	$28.2M	$27.7M	$21.4M	$20M	$22.2M	—
Depreciation & Amortization	+11.3%	+7.8%	+6.8%	—	$213.49M	$193.84M	$171.25M	$154.95M	$153.07M	$146.86M	$156.84M	$141.74M	$128.5M	$116.77M	$111.04M	$99.18M	$90.07M	$86.34M	$76.02M	$72.75M	$84.25M	—
Restructuring Charges	+40.2%	+18.7%	—	—	$42.61M	$24.98M	$30.01M	$15.47M	$6.28M	$18.11M	$33.11M	$42.31M	$17.51M	—	—	—	$243K	$20.07M	—	—	—	—
Interest Expense	-2.1%	+5.5%	+2.0%	—	$111.54M	$96.54M	$117.97M	$119.02M	$87.93M	$85.4M	$101M	$102.39M	$104.55M	$96.95M	$91.68M	$87.62M	$80.95M	$79.85M	$72.05M	$65.43M	$59.27M	$54.46M
Interest Income	+18.2%	+15.5%	—	$8.26M	—	—	—	—	—	—	—	—	—	—	—	$8.3M	$6.33M	$6.81M	$5.03M	$5.06M	$4.04M	—
Other Non-Operating Income	—	—	—	—	$11.51M	$1.59M	-$10.16M	-$9.78M	$11.85M	-$13.64M	-$12.07M	-$4.27M	$598K	-$1.67M	-$1.29M	$3.87M	$4.08M	-$57.72M	$9.6M	$2.4M	—	—
Equity in Earnings of Unconsolidated Entities	+1.8%	-19.1%	-26.9%	—	—	—	—	—	$350K	$516K	$165K	$332K	$1M	$1.01M	$2.08M	$2.02M	$2.89M	-$44.67M	$8.08M	$1.15M	-$5000	—
Pretax Income	+10.3%	+5.4%	+6.1%	—	$870.34M	$792.76M	$787.84M	$649.38M	$606.8M	$668.44M	$407.76M	$339.85M	$417.05M	$244.33M	$483.47M	$453.25M	$424.49M	$176.89M	$328.29M	$295.05M	$268.45M	$180.87M
Income Tax	+7.0%	+4.7%	+5.1%	—	$207.86M	$102.43M	$198.4M	$169.65M	$114.33M	$164.94M	$102.68M	$72.16M	$77.79M	$59.66M	$126.01M	$224.93M	$118.5M	$67.04M	$94.53M	$91.89M	$87.33M	$61.25M
Net Income	+11.4%	+5.6%	+6.4%	—	$661.39M	$688.69M	$588.4M	$478.69M	$491.48M	$502.64M	$304.39M	$266.56M	$337.77M	$181.82M	$354.73M	$239.48M	$291.66M	$98.6M	$215.94M	$189.06M	$180.04M	$119.62M
Net Margin	—	—	—	—	8.41%	9.34%	8.02%	6.6%	7.33%	8.23%	5.53%	4.79%	6.35%	3.67%	7.37%	5.21%	6.66%	2.42%	5.72%	5.59%	5.28%	3.55%
Net Income Attributable to Noncontrolling Interests	+1.6%	+4.9%	-8.8%	—	$1.09M	$1.64M	$1.05M	$1.04M	$985K	$857K	$697K	$1.13M	$1.49M	$2.85M	$2.73M	-$11.16M	$14.32M	$11.25M	$17.83M	$14.11M	$1.09M	$0
Net Income Available to Common Stockholders	+11.4%	+5.7%	+6.6%	—	$658.81M	$686.06M	$585.77M	$476.54M	$487.56M	$498.63M	$302.43M	$265.04M	$333.91M	$179.03M	$348.96M	$234.53M	$285.29M	$96.6M	$211.91M	$185.99M	$177.86M	—
Comprehensive Income	+22.1%	+1.2%	+11.7%	—	$747.82M	$692.35M	$656.04M	$411.09M	$469.03M	$705.26M	$164.52M	$147.98M	$352.71M	$209.88M	$246.81M	$11.83M	$294.03M	$117.24M	$31.97M	$302.92M	—	—
EPS (Basic) USD/shares	+11.5%	+5.9%	+6.8%	—	$5.19	$5.38	$4.58	$3.74	$3.81	$3.89	$2.35	$2.03	$2.55	$1.37	$2.70	$1.81	$2.20	$0.75	$1.65	$1.46	$1.40	$0.93
EPS (Diluted) USD/shares	+11.6%	+6.0%	+7.0%	—	$5.17	$5.35	$4.56	$3.72	$3.79	$3.87	$2.34	$2.01	$2.50	$1.36	$2.63	$1.78	$2.18	$0.74	$1.65	$1.45	$1.39	$0.93
Shares Outstanding (Basic Avg) shares	-0.1%	-0.2%	-0.2%	—	127.05M	127.57M	127.77M	127.51M	127.95M	128.33M	128.47M	130.55M	131.18M	130.66M	129.38M	129.93M	129.44M	128.96M	128.13M	127.4M	127.05M	—
Shares Outstanding (Diluted Avg) shares	-0.3%	-0.2%	-0.7%	—	127.55M	128.2M	128.34M	128.82M	129.58M	128.93M	129.97M	134.33M	137.17M	135.17M	136.72M	134.89M	132.29M	129.8M	128.72M	128.07M	127.73M	127.69M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $922.49M in buybacks, $3.01B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

2.15×

Peer median 2.46×

EV/EBIT

—

Peer median 28.39×

P/E (TTM)

22.26×

Peer median 33.17×

Peer medians compare against the 30 similar-size Specialty Chemicals companies (of 66 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Construction Products Group Segment	$3,069,785,000	$2,874,452,000	$2,827,813,000	$2,508,805,000	$2,402,497,000	$2,076,565,000	$1,880,105,000	$1,899,744,000
Consumer Segment	$2,661,723,000	$2,502,376,000	$2,548,858,000	$2,514,770,000	$2,242,047,000	$2,295,277,000	$1,945,220,000	$1,858,453,000
Performance Coatings Group Segment	$2,131,914,000	$1,995,816,000	$1,958,606,000	$1,433,634,000	$1,272,368,000	$1,028,456,000	$1,080,701,000	$1,136,119,000
Specialty Products Group Segment	—	—	—	$799,205,000	$790,816,000	$705,990,000	$600,968,000	$670,235,000

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
United States	$5,521,741,000	$5,242,062,000	$5,185,617,000	$5,191,928,000	$4,640,248,000	$4,161,069,000	$3,788,223,000	$3,676,504,000

Key facts CIK 110621 CUSIP 749685103 13F (30d) 729 filings 717 filers Visit website Investor relations