SCAG · Scage Future
Market Cap
$20.00M
Shares
72.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$11.12M
+82%
FY2025
Net Income
-$12.94M
-122.6%
FY2025
Gross Margin
-6.41%
-15.2pp
FY2025
Operating Margin
-120.6%
-24.5pp
FY2025
Diluted EPS
-$0.18
-20%
FY2025
Operating Cash Flow
-$5.89M
+5.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| $11.12M | $6.11M | $437.97K | |
| $11.84M | $5.57M | $795.29K | |
| CNY | 1200 | — | — |
| -$713.17K | $536.46K | -$357.32K | |
| -6.41% | 8.78% | -81.58% | |
| $1.55M | $1.7M | $2.3M | |
| $401.84K | $648.3K | $1.14M | |
| $10.71M | $3.86M | $2.93M | |
| $160.4K | $210.55K | $228.24K | |
| $301.16K | $542.4K | $446.34K | |
| $12.7M | $6.41M | $6.36M | |
| -$13.41M | -$5.87M | -$6.72M | |
| -120.6% | -96.13% | -1534.18% | |
| -$13.11M | -$5.33M | -$6.27M | |
| $338.24K | $369.85K | $151.49K | |
| $348.25K | -$106.16K | $101.04K | |
| $336.33K | — | — | |
| -$13.07M | -$5.98M | -$6.62M | |
| -$12.94M | -$5.81M | -$6.44M | |
| -116.37% | -95.14% | -1469.81% | |
| -$121.7K | -$158.6K | -$180.88K | |
| -$12.94M | -$7.67M | -$9.61M | |
| -$13.31M | -$5.76M | -$5.28M | |
| USD/shares | -$0.18 | -$0.15 | -$0.19 |
| USD/shares | -$0.18 | -$0.15 | -$0.19 |
| shares | 72.24M | 50.72M | 50.72M |
| shares | 72.24M | 50.72M | 50.72M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Gross Basis | $11,122,585 | $5,850,263 | — |
| Revenues Third Parties | $11,122,585 | — | $421,680 |
| Sales of NEVs and Components | $10,925,456 | — | — |
| Provision of Vehicle Modification Services | $151,380 | — | — |
| Others | $26,153 | — | — |
| Leasing of NEVs | $19,596 | — | $16,290 |
| Net Basis | — | $260,878 | — |
Key facts
CIK
2000366
CUSIP
80590A105
13F (30d)
2 filings
2 filers