SDCH · SideChannel, Inc.
$1.25
-0.36 (-22.36%)
At close · Aug 27
Going-concern doubt
— flagged Aug 12, 2026
Substantial doubt about the company's ability to continue as a going concern.
“As of June 30, 2026, the Company has incurred recurring operating losses and experienced negative cash flows from operations and has limited cash and other sources of liquidity. These conditions, together with the Company's forecasted cash requirements for operations and other obligations coming due within the next twelve months, raise substantial doubt about the Company's ability to continue as a going concern within one year after the date that these financial statements are issued. ... Accordingly, substantial doubt about the Company's ability to continue as a going concern is not alleviated.”View the 10-Q filed Aug 12, 2026
Market Cap
$5.94M
Shares
4.57M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.35M
-0.7%
FY2025
Net Income
-$892K
+1.3%
FY2025
Gross Margin
47.67%
-0.1pp
FY2025
Operating Margin
-12.49%
+0.2pp
FY2025
Diluted EPS
$0.00
FY2025
Operating Cash Flow
-$130K
-142.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $6.92M | $7.35M | $7.4M | $6.57M | $4.79M | $2.8M | $47.98K | $46.6K | $316.25K | $467.27K | $341.48K | — | $1.34M | $516.87K | $487.7K | — | — | — | |
| — | — | — | — | — | — | — | $8101 | -$490.99K | — | — | — | — | — | — | — | — | — | |
| $3.33M | $3.85M | $3.87M | $3.24M | $2.47M | $1.54M | — | — | $89.23K | $121.2K | $90.9K | — | $240.27K | $243.47K | $181.74K | — | — | — | |
| $3.59M | $3.5M | $3.53M | $3.33M | $2.32M | $1.26M | $47.98K | $46.6K | $227.02K | $346.07K | $250.58K | — | $1.1M | $273.4K | $305.96K | — | — | — | |
| — | 47.67% | 47.73% | 50.7% | 48.47% | 45.09% | 100% | 100% | 71.78% | 74.06% | 73.38% | — | 82.06% | 52.9% | 62.74% | — | — | — | |
| $671K | $562K | $546K | $669K | $178K | $616.75K | $1.69M | $1.74M | $873.11K | $1.09M | $755.16K | $227.65K | $37.73K | $208.9K | $151K | $93.87K | — | — | |
| $1.47M | $966K | $771K | $1.34M | $367K | $96K | $710.6K | $1.77M | $545.25K | $354.01K | $218.72K | $43.52K | — | — | — | — | — | — | |
| $2.82M | $2.89M | $3.16M | $3.59M | $1.48M | $656K | $4.57M | $3.37M | $1.84M | $3.17M | $1.17M | $12.84M | $2.81M | $714.27K | $223.21K | $246.55K | — | — | |
| — | — | $192K | $182K | $46K | $1000 | — | — | — | — | — | — | $244.62K | $243.47K | $180.02K | — | — | — | |
| $4.96M | $4.42M | $4.47M | $10.75M | $13.92M | $752K | $6.97M | $6.89M | $3.34M | $4.71M | $2.9M | $13.11M | $2.81M | $929.16K | $378.21K | $340.42K | $21.96K | — | |
| -$1.37M | -$918K | -$940K | -$7.41M | -$11.59M | $510K | -$6.93M | -$6.84M | -$3.12M | -$4.37M | -$2.65M | -$13.11M | -$2.81M | -$655.76K | -$72.25K | -$340.42K | -$21.96K | — | |
| — | -12.49% | -12.7% | -112.81% | -242.1% | 18.22% | -14433.74% | -14682.67% | -985.7% | -934.79% | -777.28% | — | -209.88% | -126.87% | -14.81% | — | — | — | |
| — | — | -$748K | -$7.23M | -$11.55M | $511K | — | — | — | — | — | — | -$2.57M | -$412.29K | $107.77K | — | — | — | |
| — | — | — | — | — | — | — | — | $490.99K | $53.14K | $47.12K | $2722 | $2726 | $392 | $1488 | — | — | — | |
| $25K | $40K | $41K | $29K | $13K | $3000 | -$44.33K | $8101 | -$1.3M | -$53.14K | $12.5K | — | — | — | — | — | — | — | |
| -$1.34M | -$878K | -$899K | -$7.39M | -$11.58M | $513K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $15K | $14K | $5000 | -$379K | $195K | — | — | — | — | — | — | $0 | $0 | — | — | — | — | — | |
| -$1.36M | -$892K | -$904K | -$7.01M | -$11.78M | $513K | -$6.97M | -$6.83M | -$4.42M | -$4.42M | -$2.64M | -$13.76M | -$2.84M | -$631.17K | $318.88K | -$356.63K | -$57.09K | -$325.17K | |
| — | -12.13% | -12.22% | -106.6% | -245.9% | 18.33% | -14526.13% | -14665.29% | -1397.88% | -946.16% | -773.62% | — | -211.96% | -122.12% | 65.38% | — | — | — | |
| USD/shares | -$0.23 | $0.00 | $0.00 | -$2.08 | -$7.28 | $0.52 | — | — | — | — | — | — | — | — | — | $0.00 | $0.00 | — |
| USD/shares | -$0.23 | $0.00 | $0.00 | -$2.08 | -$7.28 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 4.41M | 4.27M | 3.37M | 1.58M | 1.15M | 759.52K | 784.47K | 432.73K | 118.92K | 91.25K | 59.73K | 47.59K | 4.09M | 4.05M | 3.47M | 3.18M | — |
| shares | — | 4.41M | 4.27M | 3.37M | 1.58M | 1.06M | 759.52K | 784.47K | 432.73K | 118.92K | 91.25K | 59.73K | 47.59K | 4.09M | 4.05M | 3.4M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2021: $490K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.15×
EV/EBIT
—
P/E (TTM)
—
Peer medians compare against the 31 similar-size Software - Infrastructure companies (of 145 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Virtual Chief Information Security Officer Services | $4,083,000 | $4,798,000 | $4,383,000 |
| Cybersecurity Software and Services | $3,268,000 | $2,602,000 | $2,189,000 |