SEAT · Vivid Seats Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2027 (G) | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| $575M | $535M | $403.77M | $450.51MG | $647.89MG | $597.39MG | $511.09MG | $389.67M | $23.28M | $403.65M | |
| — | — | $47.5M | $46.8M | $42.4M | $15.7M | $7.1M | $2.3M | $47.4M | $91.5M | |
| — | — | $50.05M | $49.39M | $44.24M | $17.18M | $7.73M | $2.32M | $48.25M | $93.08M | |
| — | — | — | -$652.11M | $22.72M | $70.94M | $69.19M | -$18.83M | -$774.19M | -$53.85M | |
| — | — | — | $69.39M | $8.42M | -$42.2M | -$1.59M | $304K | — | — | |
| — | — | -$14.32M | $806.05M | $13.43M | $69.42M | $70.79M | -$5.02M | -$774.19M | -$53.85M | |
| — | — | — | 178.92% | 2.07% | 11.62% | 13.85% | -1.29% | -3325.39% | -13.34% | |
| — | — | -$312.64M | -$429.3M | $9.43M | $74.54M | $28.66M | — | — | — | |
| — | — | — | — | — | $74.54M | — | — | — | — | |
| USD/shares | — | — | — | — | — | $16.08 | — | — | — | — |
| USD/shares | — | — | — | — | $1.12 | $5.15 | — | — | — | — |
| shares | — | — | — | — | — | 4.63M | — | — | — | — |
| shares | — | — | — | — | 10.46M | 9.94M | — | — | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $93.86M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 19 similar-size Internet Content & Information companies (of 52 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Concerts | $186,139,000 | $283,192,000 | $308,507,000 | $251,423,000 | $171,149,000 | $15,775,000 | $187,753,000 |
| Sports | $142,564,000 | $202,220,000 | $199,837,000 | $196,467,000 | $175,471,000 | $3,484,000 | $169,577,000 |
| Theater | $102,108,000 | $137,715,000 | $83,273,000 | $61,483,000 | $41,745,000 | $3,759,000 | $44,754,000 |
| Other | $19,698,000 | $24,764,000 | $5,771,000 | $1,721,000 | $1,303,000 | $263,000 | $1,561,000 |
| Owned Properties | — | — | — | $400,413,000 | $308,226,000 | $24,188,000 | $329,262,000 |
| Private Label | — | — | — | $110,681,000 | $81,442,000 | -$907,000 | $74,383,000 |