SFWL · SHENGFENG DEVELOPMENT Ltd
Market Cap
$73.48M
Shares
82.50M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$572.48M
+13.6%
FY2025
Net Income
$11.93M
+9.6%
FY2025
Gross Margin
9.27%
+0.1pp
FY2025
Operating Margin
2.95%
0pp
FY2025
Diluted EPS
$0.13
+30%
FY2023
Operating Cash Flow
$16.1M
+7.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $572.48M | $504.16M | $404.12M | $370.33M | $346.7M | $287.46M | |
| — | — | — | $370.33M | $346.7M | $287.46M | |
| $519.39M | $457.87M | $357.62M | $328.79M | $305.35M | $251.49M | |
| $53.09M | $46.28M | $46.51M | $41.53M | $41.35M | $35.98M | |
| 9.27% | 9.18% | 11.51% | 11.22% | 11.93% | 12.51% | |
| $6M | $5.96M | $6.69M | $7.43M | $7.72M | $6.14M | |
| $30.21M | $25.65M | $25.91M | $24.26M | $25.04M | $23.63M | |
| $452K | $652K | $591K | $526K | $542K | $493K | |
| $6.43M | $6.36M | $6.45M | $6.96M | $5.93M | $4.73M | |
| $36.21M | $31.62M | $32.6M | $31.69M | $32.76M | $29.77M | |
| $16.88M | $14.67M | $13.91M | $9.85M | $8.59M | $6.2M | |
| 2.95% | 2.91% | 3.44% | 2.66% | 2.48% | 2.16% | |
| $23.31M | $21.02M | $20.35M | $16.8M | $14.51M | $10.93M | |
| $2.74M | $1.97M | $1.78M | $2.23M | $2.32M | $1.99M | |
| $255K | $159K | $126K | $1.27M | $1.33M | $1.33M | |
| $2.62M | $2.17M | $1.28M | $532K | $559K | — | |
| -$41K | $15K | $19K | $82K | $70K | $55K | |
| $14.26M | $12.49M | $12.63M | $9.43M | $8.16M | $7.61M | |
| $2.05M | $1.67M | $2.32M | $1.6M | $1.52M | $1.57M | |
| $11.93M | $10.88M | $10.29M | $7.79M | $6.64M | $6.04M | |
| 2.08% | 2.16% | 2.55% | 2.1% | 1.92% | 2.1% | |
| $283K | -$51K | $14K | $39K | -$254K | -$48K | |
| — | — | $10.29M | $7.79M | $6.9M | $6.09M | |
| $14.77M | $9.2M | $8.54M | -$370K | $8.97M | $11.45M | |
| USD/shares | — | — | $0.13 | $0.10 | $0.09 | $0.08 |
| USD/shares | — | — | $0.13 | $0.10 | $0.09 | $0.08 |
| shares | — | — | 81.81M | 80M | 80M | 80M |
| shares | — | — | 81.81M | 80M | 80M | 80M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Integrated Freight & Logistics median 1.12×
EV/EBIT
—
Integrated Freight & Logistics median 22.19×
P/E (TTM)
—
Integrated Freight & Logistics median 27.38×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Fujian | $434,998,000 | $362,620,000 | $267,393,000 | $218,523,000 | $197,647,000 |
| Other | $63,936,000 | $69,071,000 | $69,223,000 | $67,055,000 | $73,303,000 |
| Beijing | $27,707,000 | $30,721,000 | $29,110,000 | $36,958,000 | $36,365,000 |
| Liaoning | $19,150,000 | $9,106,000 | $8,817,000 | — | — |
| Zhejiang | $15,068,000 | $18,297,000 | $15,448,000 | $15,782,000 | $11,466,000 |
| Guangdong | $11,619,000 | $14,343,000 | $14,130,000 | $17,848,000 | $22,447,000 |
| Hubei | — | — | — | — | $5,471,000 |
| Shangdong | — | — | — | $14,159,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Transportation Services | $554,761,000 | $484,754,000 | $383,211,000 | — | — |
| Warehouse Storage Management Service | $14,258,000 | $16,432,000 | $18,160,000 | $20,322,000 | $16,885,000 |
| Other | $3,459,000 | $2,972,000 | $2,750,000 | $3,964,000 | $1,966,000 |
| Transportation | — | — | — | $346,039,000 | $327,848,000 |