Skip to main content
$0.20 -0.01 (-3.94%) At close · Jul 24
Market Cap
$1.25M
Shares
6.46M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$7.67M -49.7%
FY2025 Revenue FY2021–FY2025
Net Income
-$2.16M +95.5%
FY2025 Net Income FY2021–FY2025
Operating Margin
-70.36% -23.8pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$0.82 +95.3%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$3.42M -893.9%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$7.72M $7.67M $15.24M $17.56M $9.48M $7.01M
$3.37M $3.29M $4.02M $6.59M $2.39M $567.89K
$6.1M $1.2M
$3155 $711.93K $1.37M $189.27K $1921
$12.89M $13.07M $22.33M $38.29M $11.68M $3.72M
-$5.17M -$5.4M -$7.09M -$20.73M -$2.2M $3.29M
-70.36% -46.52% -118.04% -23.19% 46.92%
-$5.4M -$6.38M -$19.36M -$2.01M $3.29M
$384.44K $492.64K $533.39K $1.11M $705.2K
$2M $3.18M $2.63M $1.62M -$42.18M
-$3.17M -$2.22M -$4.46M -$19.11M -$44.38M $3.29M
-$58.47K $43.86M -$1.83M -$9.25M
-$3.11M -$2.16M -$48.32M -$17.28M -$35.13M $3.29M
-28.16% -317% -98.39% -370.6% 46.92%
-$2.4M -$48.32M
USD/shares -$0.82 -$17.43 -$8.12 -$37.00
USD/shares -$0.82 -$17.43 -$8.12 -$37.00
shares 2.92M 2.77M 2.13M 949.43K 159.7K
shares 2.92M 2.77M 2.13M 949.43K 159.7K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Banks - Regional median 12.96×

Valuation over time computed as of each quarter's filing date

Key facts CIK 1854963 CUSIP 824430300 13F (30d) 2 filings 2 filers Visit website