SILC · Silicom Ltd.
$37.17
-2.21 (-5.61%)
At close · Jul 28
Market Cap
$226.34M
Shares
5.75M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$61.93M
+6.6%
FY2025
Net Income
-$11.48M
+16.3%
FY2025
Gross Margin
30.56%
+2pp
FY2025
Operating Margin
-19.8%
+3pp
FY2025
Diluted EPS
-$2.01
+11.7%
FY2025
Operating Cash Flow
-$2.16M
-111.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $82M – $83M | $61.93M | $58.11M | $124.13M | $150.58M | $128.46M | $107.4M | $105.24M | $133.75M | $125.69M | $100.35M | $82.74M | $75.62M | $73.3M | $48.73M | $39.63M | $30.4M | $20.53M | |
| — | $43M | $41.52M | $95.44M | $98.63M | $84.07M | $73.63M | $69.15M | $91.7M | $79.76M | $61.8M | $48.66M | $44.84M | $43.87M | $28.85M | $22.43M | $17.49M | $12.46M | |
| — | $18.93M | $16.6M | $28.69M | $51.96M | $44.39M | $33.77M | $36.09M | $42.06M | $45.93M | $38.55M | $34.08M | $30.79M | $29.43M | $19.88M | $17.2M | $12.91M | $8.07M | |
| — | 30.56% | 28.56% | 23.11% | 34.5% | 34.55% | 31.44% | 34.3% | 31.44% | 36.54% | 38.42% | 41.19% | 40.71% | 40.16% | 40.8% | 43.41% | 42.47% | 39.29% | |
| — | $20.05M | $19.51M | $20.64M | $20.56M | $20.09M | $17.24M | $15.08M | $14.82M | $13.92M | $12.66M | $9.7M | $6.48M | $5.47M | $4.4M | $4.17M | $3.28M | $2.72M | |
| — | $6.53M | $6.01M | $6.94M | $6.99M | $6.6M | $6.21M | $6.65M | $6.64M | $6.72M | $6.42M | $5.65M | $4.42M | $3.82M | $3.08M | $2.68M | $2.21M | $1.82M | |
| — | $4.61M | $4.35M | $4.23M | $4.48M | $4.64M | $4.07M | $4.16M | $3.94M | $4.51M | $3.97M | $3.61M | $2.8M | $2.57M | $2.37M | $1.89M | $1.52M | $1.31M | |
| — | $338K | $318K | $285K | $207K | $428K | $378K | $266K | $1.1M | $1.89M | $2.24M | $1.17M | $105K | $20K | — | — | — | — | |
| — | $1.59M | $2.21M | $2.5M | $2.42M | $2.44M | $2.38M | $2M | $3.29M | $3.8M | $3.86M | $2.77M | $996K | $659K | $454K | $379K | — | — | |
| — | $31.19M | $29.88M | $57.36M | $32.03M | $31.33M | $27.52M | $25.88M | $25.41M | $20.5M | $22.72M | $15.87M | $13.74M | $11.86M | $9.85M | $8.73M | $7.01M | $5.85M | |
| — | -$12.26M | -$13.28M | -$28.67M | $19.93M | $13.06M | $6.25M | $10.21M | $16.65M | $25.43M | $15.83M | $18.21M | $17.05M | $17.58M | $10.03M | $8.47M | $5.9M | $2.22M | |
| — | -19.8% | -22.85% | -23.1% | 13.23% | 10.16% | 5.82% | 9.7% | 12.45% | 20.23% | 15.78% | 22% | 22.54% | 23.98% | 20.58% | 21.37% | 19.41% | 10.79% | |
| — | -$10.67M | -$11.07M | -$26.18M | $22.34M | $15.49M | $8.63M | $12.21M | $19.94M | $29.23M | $19.69M | $20.97M | $18.04M | $18.24M | $10.48M | $8.85M | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $643K | $561K | $499K | $416K | — | |
| — | $1.65M | $1.96M | $1.37M | $2.46M | -$152K | $1.03M | $1.65M | $923K | $156K | $35K | $220K | $263K | $404K | $752K | $439K | — | — | |
| — | -$10.61M | -$11.32M | -$27.3M | $22.39M | $12.91M | $7.28M | $11.86M | $17.57M | $25.58M | $15.87M | $18.43M | $17.31M | $17.98M | $10.78M | $8.91M | $6.52M | $3.12M | |
| — | $871K | $2.39M | -$889K | $4.08M | $2.36M | $1.56M | $1.62M | $2.94M | $3.87M | $2.73M | $1.91M | $2.7M | $905K | $910K | $667K | $801K | $305K | |
| — | -$11.48M | -$13.71M | -$26.41M | $18.31M | $10.54M | $5.73M | $10.24M | $14.64M | $21.71M | $13.14M | $16.52M | $14.61M | $17.08M | $9.87M | $8.24M | $5.72M | $2.82M | |
| — | -18.54% | -23.59% | -21.28% | 12.16% | 8.21% | 5.33% | 9.73% | 10.94% | 17.28% | 13.09% | 19.97% | 19.31% | 23.3% | 20.26% | 20.8% | 18.8% | 13.73% | |
| USD/shares | — | -$2.01 | -$2.28 | -$3.94 | $2.73 | $1.54 | $0.80 | $1.36 | $1.94 | $2.91 | $1.79 | $2.27 | $2.03 | $2.40 | $1.42 | $1.20 | $0.84 | $0.42 |
| USD/shares | — | -$2.01 | -$2.28 | -$3.94 | $2.69 | $1.51 | $0.80 | $1.35 | $1.91 | $2.86 | $1.77 | $2.24 | $2.00 | $2.36 | $1.42 | $1.18 | $0.82 | $0.41 |
| shares | — | 5.71M | 6.02M | 6.7M | 6.7M | 6.83M | 7.12M | 7.52M | 7.55M | 7.46M | 7.34M | 7.27M | 7.18M | 7.1M | 6.93M | 6.9M | 6.82M | 6.72M |
| shares | — | 5.71M | 6.02M | 6.7M | 6.8M | 6.97M | 7.16M | 7.57M | 7.66M | 7.6M | 7.44M | 7.37M | 7.32M | 7.25M | 6.97M | 6.99M | 6.94M | 6.84M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $63.35M in buybacks, $33.06M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $45,656,000 | $43,698,000 | $103,985,000 | $107,908,000 | $88,556,000 | $64,503,000 | $76,081,000 |
| Europe | $6,992,000 | $6,221,000 | $8,048,000 | $20,715,000 | $19,383,000 | $23,208,000 | $8,973,000 |
| Asia Pacific | $5,116,000 | $4,550,000 | $3,096,000 | $7,537,000 | $9,621,000 | $6,686,000 | $7,123,000 |
| Israel | $3,831,000 | $3,365,000 | $7,560,000 | $13,586,000 | $9,936,000 | $12,362,000 | $11,983,000 |
| North America | $331,000 | $280,000 | $1,442,000 | $836,000 | $964,000 | $639,000 | $1,080,000 |