SKIN · SkinHealth Systems Inc.
$0.64
-0.06 (-7.89%)
At close · Jul 29
Market Cap
$83.40M
Shares
129.60M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$300.79M
-10%
FY2025
Net Income
-$9.52M
+67.3%
FY2025
Gross Margin
65.28%
+10.8pp
FY2025
Operating Margin
-6.92%
+13.4pp
FY2025
Diluted EPS
-$0.16
+55.6%
FY2025
Operating Cash Flow
$37.49M
+132.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|---|
| $280M – $295M | $296.12M | $300.79MG | $334.29M | $397.99M | $365.88M | $260.09M | $119.09M | $166.62M | |
| — | $103.9M | $104.43M | $152M | $242.88M | $117.1M | $81.55M | $51.89M | $60.11M | |
| — | $192.22M | $196.36M | $182.3M | $155.11M | $248.78M | $178.54M | $67.2M | $106.51M | |
| — | — | 65.28% | 54.53% | 38.97% | 68% | 68.65% | 56.43% | 63.92% | |
| — | $5.73M | $5.63M | $6.3M | $10.1M | $8.44M | $8.2M | $3.41M | $4.61M | |
| — | $90.75M | $93.59M | $118.31M | $144.5M | $160.08M | $111.58M | $50.32M | $61.77M | |
| — | $106.33M | $117.95M | $125.46M | $131.43M | $106.1M | $98.69M | $30.65M | $26.66M | |
| — | — | $16.99M | $19.54M | $20.91M | $14.85M | $13.3M | $11.85M | $12.51M | |
| — | — | — | — | $7.2M | — | — | — | — | |
| — | $202.8M | $217.17M | $250.07M | $286.03M | $274.62M | $218.47M | $84.38M | $93.05M | |
| — | -$10.58M | -$20.8M | -$67.77M | -$130.92M | -$25.84M | -$39.93M | -$17.18M | $13.46M | |
| — | — | -6.92% | -20.27% | -32.89% | -7.06% | -15.35% | -14.43% | 8.08% | |
| — | $23.17M | $19.33M | $10.41M | $13.65M | $13.39M | $11.78M | — | — | |
| — | $7.41M | $8.95M | $16.64M | $23.17M | $9.18M | $39K | — | — | |
| — | $19.92M | $18.93M | $33.56M | $5.2M | -$1.65M | -$340.71M | -$21.3M | -$16.4M | |
| — | -$3.55M | -$5.94M | -$29.55M | -$101.89M | $45.34M | -$380.64M | -$38.48M | -$2.94M | |
| — | $2.51M | $3.58M | -$452K | -$1.77M | $1.12M | -$1.88M | -$9.31M | -$1.3M | |
| — | -$6.05M | -$9.52M | -$29.1M | -$100.12M | $44.22M | -$378.76M | -$29.18M | -$1.64M | |
| — | — | -3.16% | -8.7% | -25.16% | 12.09% | -145.63% | -24.5% | -0.98% | |
| — | -$6.05M | -$9.52M | -$29.1M | -$100.12M | $44.22M | -$378.76M | -$29.18M | — | |
| — | -$1.94M | -$4M | -$33.02M | -$98.62M | $40.95M | -$380.26M | -$29.1M | -$1.61M | |
| USD/shares | — | — | -$0.08 | -$0.23 | -$0.76 | $0.30 | -$3.71 | -$0.85 | -$0.05 |
| USD/shares | — | — | -$0.16 | -$0.36 | -$0.76 | -$0.23 | -$3.71 | -$0.85 | -$0.05 |
| shares | — | — | 126.38M | 123.83M | 131.68M | 147.55M | 102.11M | 34.29M | 32.14M |
| shares | — | — | 135.8M | 142.49M | 131.68M | 148.51M | 102.11M | 34.29M | 32.14M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $190.31M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.28×
EV/EBIT
—
P/E (TTM)
—
Peer median 25.82×
Peer medians compare against the 11 similar-size Household & Personal Products companies (of 28 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Americas | $203,980,000 | $216,993,000 | $227,709,000 | $243,243,000 | — | — | — |
| EMEA | $68,295,000 | $71,633,000 | $88,089,000 | $68,327,000 | $46,959,000 | $23,175,000 | $28,425,000 |
| Asia Pacific | $28,515,000 | $45,668,000 | $82,193,000 | $54,306,000 | $43,701,000 | $14,464,000 | $15,802,000 |
| United States | — | — | — | — | $169,426,000 | $81,453,000 | $122,396,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Consumables | $212,711,000 | $208,894,000 | $191,361,000 | $159,641,000 | $120,622,000 | $65,720,000 | $85,156,000 |
| Delivery Systems | $88,079,000 | $125,400,000 | $206,630,000 | $206,235,000 | $139,464,000 | $53,372,000 | $81,467,000 |
Key facts
CIK
1818093
CUSIP
88331L108
13F (30d)
21 filings
20 filers
Visit website
Investor relations