SORA · AsiaStrategy
$2.12
-0.05 (-2.30%)
At close · Aug 25
Market Cap
$53.95M
Shares
24.86M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$10.99M
-37.7%
FY2025
Net Income
$12.29M
+29218.8%
FY2025
Gross Margin
3.47%
-4.6pp
FY2025
Operating Margin
-14.35%
-15.6pp
FY2025
Diluted EPS
$0.50
+25155%
FY2025
Operating Cash Flow
-$4.32M
-833.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| $10.99M | $17.62M | $18.81M | $14.23M | |
| $10.6M | $16.2M | $17.44M | $12.96M | |
| $381.66K | $1.42M | $1.37M | $1.26M | |
| 3.47% | 8.04% | 7.29% | 8.88% | |
| $149.03K | $58.76K | $163.58K | $221.05K | |
| $1.81M | $1.13M | $681.89K | $848.03K | |
| $1.96M | $1.19M | $845.47K | $1.07M | |
| -$1.58M | $228.41K | $526.76K | $193.52K | |
| -14.35% | 1.3% | 2.8% | 1.36% | |
| $296.19K | $283.02K | $336.82K | $170.54K | |
| $120.48K | $1702 | $488 | $322 | |
| $14.03M | -$279.24K | -$313.91K | -$117.45K | |
| $12.45M | -$50.83K | $212.85K | $76.06K | |
| $159.13K | -$8615 | $16.12K | $4074 | |
| $12.29M | -$42.22K | $196.73K | $71.99K | |
| 111.91% | -0.24% | 1.05% | 0.51% | |
| $12.29M | -$42.22K | $196.73K | — | |
| $12.28M | -$45.21K | $198.14K | $71.46K | |
| USD/shares | $0.51 | -$0.00 | $0.01 | $0.00 |
| USD/shares | $0.50 | -$0.00 | $0.01 | $0.00 |
| shares | 24.19M | 20.64M | 20M | 20M |
| shares | 24.66M | 20.64M | 20M | 20M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Luxury Goods median 0.50×
EV/EBIT
—
Luxury Goods median 13.15×
P/E (TTM)
—
Luxury Goods median 17.40×