Skip to main content
$11.02 +0.31 (+2.89%) At close · Jul 27
Market Cap
$69.21M
Shares
6.28M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$27.9M +0.9%
FY2025 Revenue FY2009–FY2025
Net Income
$3.75M +467%
FY2025 Net Income FY2009–FY2025
Gross Margin
55.18% +6.8pp
FY2025 Gross Margin FY2009–FY2025
Operating Margin
-1.15% +1.7pp
FY2025 Operating Margin FY2009–FY2025
Diluted EPS
$0.75 +97.4%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
-$5.49M -324.3%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$27.9M $27.64M $26.57M $17.65M $12.27M $11.77M $16.48M $21.88M $33.26M $20.03M $28.34M $29.7M $8.82M $8.94M $7.92M $7.39M $9.3M
$12.5M $14.25M $16.35M $11.26M $6.06M $6.19M $10.13M $13.74M $20.35M $17.46M $10.45M $7.3M $1.9M $1.62M $3.31M $2.06M $3.37M
$15.39M $13.38M $10.22M $6.39M $6.2M $5.58M $6.35M $8.14M $12.91M $2.56M $17.89M $22.4M $6.93M $7.32M $4.62M $5.33M $5.94M
55.18% 48.43% 38.48% 36.19% 50.57% 47.42% 38.53% 37.19% 38.82% 12.8% 63.14% 75.42% 78.51% 81.89% 58.27% 72.16% 63.83%
$3.93M $3.42M $3.11M $3.41M $2.76M $2.39M $3.97M $4.79M $7.24M $6.72M $3.67M $3.36M $564K $313K $462K $386K $898K
$2.62M $2.4M $2.2M $2.66M $1.66M $1.72M $3.53M $5.01M $8.1M $9.97M $6.61M $7.04M $3.16M $3.06M $3.51M $4.41M $5.13M
$6.49M $6.34M $5.46M $5.19M $4.15M $4.07M $5.39M $5.75M $6.11M $7.28M $3.95M $2.77M $1.18M $857K $732K $1.99M $1.65M
$2.04M $1.69M $1.69M $1.61M $1.4M $2.39M $2.16M $3.04M $3.18M $2.52M $1.38M
$3.83M $3.39M $2.98M $2.69M $2.24M $2.72M $3.13M $3.69M $3.91M $3.01M $1.67M $1.62M $48K $31K $28K $53K $708K
$15.72M $14.16M $13.58M $12.39M $12.94M $9.33M $14.52M $17.81M $19.43M $14.16M $16.4M $14.39M $5.41M $5.32M $4.56M $6.38M $7.81M
$369K
-$322K -$777K -$3.36M -$6.01M -$6.74M -$3.75M -$8.17M -$9.68M -$6.52M -$11.6M $1.49M $8.01M $1.51M $2.01M $54K -$1.05M -$1.87M
-1.15% -2.81% -12.64% -34.02% -54.92% -31.85% -49.61% -44.21% -19.59% -57.92% 5.27% 26.96% 17.16% 22.44% 0.68% -14.18% -20.08%
$3.5M $2.61M -$379K -$3.31M -$4.5M -$1.03M -$5.05M -$5.98M -$2.61M -$8.59M $3.17M $9.62M $1.56M $2.04M $82K -$995K -$1.16M
$2.06M $1.02M -$663K -$1.75M -$3.4M -$4.11M -$3.29M -$335K -$538K -$303K -$277K -$133K -$156K $1.81M $990K -$678K -$620K
$1.74M $243K -$4.02M -$7.76M -$10.13M -$7.86M -$11.46M -$10.01M -$7.05M -$11.9M $1.22M $7.88M $1.36M $3.81M $1.04M -$1.73M -$2.49M
-$2.01M -$418K $0 -$299K $5000 $5000 $43K $5.73M -$393K $2.09M $197K $1.68M -$5.11M -$1.01M $25K $50K $71K
$3.75M $661K -$4.02M -$7.46M -$10.14M -$7.87M -$11.51M -$15.74M -$6.66M -$13.99M $1.02M $6.2M $6.47M $4.82M $1.02M -$1.97M -$5.09M
13.44% 2.39% -15.14% -42.25% -82.64% -66.84% -69.83% -71.93% -20.02% -69.88% 3.6% 20.88% 73.29% 53.88% 12.86% -26.59% -54.65%
USD/shares $0.82 $0.38 -$12.00 -$40.00 -$78.00 -$90.00 -$186.00 $14.00 $92.00 $142.00 $150.00 $94.00 -$58.00 -$184.00
USD/shares $0.75 $0.38 -$12.00 -$40.00 -$78.00 -$90.00 -$186.00 $14.00 $90.00 $140.00 $118.00 $74.00 -$58.00 -$184.00
shares 4.55M 1.73M 338.1K 184.56K 130.99K 86.93K 80.75K 76.16K 74.69K 75.24K 75.24K 67.8K 45.54K 32.32K 10.74K 30.89K 27.56K
shares 4.96M 1.73M 338.1K 184.56K 130.99K 86.93K 80.75K 76.16K 74.69K 75.24K 76.01K 68.31K 45.97K 40.78K 13.78K 30.89K 27.56K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2018: $6.4M in buybacks.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Internet of Things $25,365,000 $25,283,000 $23,766,000 $15,628,000 $8,904,000 $7,656,000
E Government $1,712,000 $1,154,000 $1,544,000 $637,000 $1,729,000 $1,911,000
Cyber Security $819,000 $1,198,000 $1,260,000 $1,384,000 $1,634,000 $2,203,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
European Union $11,975,000 $18,166,000 $17,673,000 $9,559,000 $2,912,000 $3,037,000
Israel $7,890,000 $1,533,000 $585,000 $693,000 $757,000 $746,000
United States $6,993,000 $7,092,000 $6,766,000 $6,877,000 $6,820,000 $5,856,000
Africa $1,011,000 $774,000 $1,455,000 $374,000 $1,586,000 $1,791,000
Asia Pacific $27,000 $62,000 $79,000 $146,000 $155,000 $319,000
South America $0 $8,000 $12,000 $0 $37,000 $21,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Products Sales $20,358,000 $20,110,000 $19,813,000
Service $6,442,000 $6,112,000 $4,983,000
Products Operating Lease $1,096,000 $1,413,000 $1,774,000
Electronic Monitoring $18,386,000 $17,819,000 $11,614,000 $6,393,000 $6,019,000
Maintenance, Royalties and Project Management $1,583,000 $1,372,000 $1,735,000 $1,463,000 $1,185,000
Raw Materials and Equipment $2,508,000 $2,841,000 $302,000 $1,119,000 $2,926,000
Treatment Programs $5,158,000 $4,538,000 $3,998,000 $3,292,000 $1,640,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Internet of Things $487,000 $39,000 -$99,000 -$3,993,000 -$3,004,000 -$1,373,000
Cyber Security -$7,000 $271,000 $524,000 $680,000 $400,000 $581,000
E Government -$802,000 -$1,087,000 -$3,676,000 -$2,692,000 -$4,133,000 -$2,957,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Internet of Things 1.9% 0.2% -0.4% -25.6% -33.7% -17.9%
E Government -46.8% -94.2% -238.1% -422.6% -239% -154.7%
Cyber Security -0.9% 22.6% 41.6% 49.1% 24.5% 26.4%
Key facts CIK 1291855 CUSIP M87095309 13F (30d) 1 filings 1 filers Visit website Investor relations