SRRE · Sunrise Real Estate Group Inc
Market Cap
$5.50M
Shares
68.69M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.28M
-14.9%
FY2025
Net Income
-$8.31M
+8.2%
FY2025
Gross Margin
5.21%
-8.3pp
FY2025
Operating Margin
-28.08%
-14.4pp
FY2025
Diluted EPS
-$0.12
+7.7%
FY2025
Operating Cash Flow
-$15.93M
-281.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.89M | $13.28M | $15.61M | $24.83M | $80.02M | $54.14M | $5.89M | $32.99M | $8.24M | $27.56M | $5.2M | $4.76M | $8.61M | $11.24M | $8.53M | $8.97M | $12.82M | |
| — | — | -$2.25M | -$3.23M | -$651.09K | $0 | -$48 | $0 | — | — | — | — | — | — | — | — | — | |
| $3.62M | $12.58M | $13.5M | $19.89M | $70.56M | $41.23M | $5.35M | $26.81M | $6.69M | $22.57M | $2.96M | $2.9M | $4.35M | $4.41M | $4.89M | $6.23M | $7.06M | |
| -$732.93K | $692.09K | $2.11M | $4.94M | $9.46M | $12.91M | $539.36K | $6.18M | $1.55M | $4.98M | $2.24M | $1.87M | $4.26M | $6.83M | $3.64M | $2.74M | $5.76M | |
| — | 5.21% | 13.54% | 19.91% | 11.82% | 23.84% | 9.15% | 18.73% | 18.85% | 18.08% | 43.09% | 39.21% | 49.48% | 60.75% | 42.62% | 30.55% | 44.9% | |
| $2.77M | $3.17M | $2.84M | $3.76M | $8.55M | $3.3M | $24.62M | $10.05M | $2.92M | $3.65M | $3.46M | $3.79M | $4.59M | $7.61M | $3.35M | $2.52M | $2.6M | |
| $1.73M | $1.72M | $1.87M | $1.72M | $1.78M | $4.28M | $2.55M | $1.67M | $480.02K | $503.79K | $602K | $1.03M | $1.06M | $1.16M | $990.4K | $926.33K | — | |
| — | — | — | — | — | — | — | — | $0 | $426.98K | $288.31K | $1M | $981.72K | $3.87M | — | — | — | |
| -$4.73M | -$3.73M | -$2.13M | -$613.94K | -$2.12M | $6.19M | -$27.78M | -$6.95M | -$3.2M | $141.95K | -$3.63M | -$3.73M | -$2.24M | -$3.18M | -$1.11M | -$825.19K | $1.78M | |
| — | -28.08% | -13.64% | -2.47% | -2.65% | 11.43% | -471.6% | -21.06% | -38.87% | 0.52% | -69.85% | -78.25% | -26.04% | -28.26% | -13.04% | -9.2% | 13.85% | |
| -$3.01M | -$2.01M | -$260.66K | $1.11M | -$343.59K | $10.47M | -$25.24M | -$5.27M | -$2.72M | $645.74K | -$3.03M | -$2.7M | -$1.18M | -$2.02M | -$121.74K | $101.14K | — | |
| — | — | — | — | — | — | — | — | $2.14M | $423.86K | $2.21M | $3.48M | $3.4M | $3.89M | $2.42M | $1.51M | $613.16K | |
| — | — | $398.28K | $832.46K | $691.1K | $936.11K | $582.79K | $151.76K | $42.22K | $39.47K | $59.14K | $132.43K | $853.06K | $1.11M | $239.08K | $13.78K | $9964 | |
| -$23.83M | -$17.69M | -$16.12M | -$24.55M | -$2.73M | $42.23M | $25.77M | $2.04M | $51.31M | $66.87M | $30.96M | -$3.13M | -$2.94M | -$3.22M | -$2.14M | -$1.26M | $53.56K | |
| — | — | — | — | — | $0 | $23.87M | $0 | -$18.01M | $68.49M | $29.09M | — | -$445.28K | -$746.75K | -$230.49K | $0 | — | |
| -$28.56M | -$21.42M | -$18.25M | -$25.17M | -$4.85M | $48.42M | -$2.02M | -$4.9M | $48.11M | $67.01M | $27.33M | -$6.86M | -$5.18M | -$6.39M | -$3.25M | -$2.08M | $1.23M | |
| — | $6720 | $84.24K | $1.1M | $4.54M | $2.14M | $2.23M | -$384.05K | $1.57M | $4.14M | -$37.4K | -$132.98K | $30.58K | $349.3K | -$13.52K | -$930.15K | $664.19K | |
| -$15.22M | -$8.31M | -$9.05M | -$10.13M | -$8.43M | $35.05M | -$4.24M | -$1.75M | $46.89M | $62.65M | $30.43M | -$4.77M | -$3.65M | -$2.63M | -$3.09M | -$1.42M | -$25.49K | |
| — | -62.6% | -57.99% | -40.79% | -10.53% | 64.73% | -72.01% | -5.32% | 568.75% | 227.37% | 585.17% | -100.03% | -42.43% | -23.37% | -36.26% | -15.79% | -0.2% | |
| -$13.07M | -$13.11M | -$9.28M | -$16.13M | -$967.31K | $11.24M | $0 | -$2.77M | -$351.56K | $212.15K | -$3.07M | -$1.96M | -$1.56M | -$4.12M | -$377.97K | $262.67K | $587.76K | |
| -$11.12M | -$6.1M | -$10.2M | -$12.27M | -$23.72M | $36.8M | $5.06M | $14.71M | $41M | $65.28M | $30.02M | -$4.13M | -$3.62M | -$2.25M | -$3.22M | -$1.46M | — | |
| USD/shares | -$0.23 | -$0.12 | -$0.13 | -$0.15 | -$0.12 | $0.51 | -$0.06 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | -$0.23 | -$0.12 | -$0.13 | -$0.15 | -$0.12 | $0.51 | -$0.06 | — | — | — | — | — | — | — | — | — | — |
| shares | — | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 37.4M | 28.69M | 28.69M | — | — |
| shares | — | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 68.69M | 37.4M | 28.69M | 28.69M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2023: $23.92M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Real Estate - Development median 2.98×
EV/EBIT
—
P/E (TTM)
—
Real Estate - Development median 12.11×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Real Estate Development | $12,987,857 | $15,156,003 | $24,181,492 | $79,351,737 | $53,326,267 | $5,141,466 |
| Property Management | $288,607 | $452,832 | $652,371 | $668,452 | — | — |
| Investment Transaction | $0 | $0 | $0 | $0 | $0 | $0 |
| All Other Segments | $0 | $0 | $0 | $0 | $0 | $0 |
| Property Brokerage Services | — | — | — | — | $814,142 | $750,101 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Investment Transaction | $0 | $0 | $0 | $0 | $0 | $0 |
| All Other Segments | -$483,675 | -$727,873 | -$578,706 | -$704,945 | -$708,274 | -$460,253 |
| Real Estate Development | -$741,067 | $283,346 | $2,361,525 | $1,970,166 | $8,401,726 | -$3,208,689 |
| Property Management | -$2,503,519 | -$1,684,506 | -$2,396,760 | -$3,388,483 | — | — |
| Property Brokerage Services | — | — | — | — | -$1,503,281 | -$24,115,696 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Real Estate Development | -5.7% | 1.9% | 9.8% | 2.5% | 15.8% | -62.4% |
| Property Management | -867.4% | -372% | -367.4% | -506.9% | — | — |
| Property Brokerage Services | — | — | — | — | -184.6% | -3215% |
Key facts
CIK
1083490