Skip to main content
SSII logo

SSII · SS Innovations International, Inc. · Financials

Track SSII — free
$2.41 -0.13 (-5.12%) At close · Oct 21
Market Cap
$508.98M
Shares
200.39M
Volume · Oct 21 25.54K Avg daily vol (3M) 63.38K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$42.48M +105.7%
FY2025 Revenue FY2022–FY2025
Net Income
-$12.13M +36.7%
FY2025 Net Income FY2016–FY2025
Gross Margin
46% +5.1pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-19.29% +72.6pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.06 +45.5%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$18.54M -95.1%
FY2025 Operating Cash Flow FY2016–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$52.4M $42.48M $20.65M $5.88M $1.44M — — — — — —
$872.19K $497.55K $335.22K $151.5K $2994 — — — — — —
$27.43M $22.94M $12.2M $5.15M $1.38M — — — — — —
$24.97M $19.54M $8.45M $725.53K $60.58K — — — — — —
— 46% 40.93% 12.35% 4.22% — — — — — —
$5.57M $3.69M $2.49M $1.06M $987.44K $1000 $3000 $60.87K $27.13K $71.17K $127.58K
$1.65M — — — $1.24M $458.8K $287.74K $752.02K $404.19K $939.64K $334.92K
$16.96M $14.85M $10.16M $10.06M $1.94M — — — — — —
$1.28M $1.08M $436.01K $152.74K $96.58K $18.79K $37.43K $37.7K $19.46K $789 —
$33.25M $27.74M $27.43M $21M $3.02M $1.41M $1.1M $3.37M $960.38K $1.01M $462.49K
-$8.28M -$8.19M -$18.98M -$20.27M -$2.96M — — — — — —
— -19.29% -91.9% -345.07% -206.01% — — — — — —
-$7M -$7.12M -$18.54M -$20.12M -$2.86M — — — — — —
$1.14M $1.11M $973.24K $523.36K $162K — $1059 $19.75K — $27K $22.52K
— $14.7K — — — — — — — — —
$115.38K $33.09K -$175.24K -$604.31K -$255.29K -$77.27K -$21.75K -$19.74K $58 -$26.92K -$22.49K
— — — — — -$77.39K — — — — —
— — — — — -$77.39K -$25.33K — — — —
-$8.16M -$8.16M -$19.15M -$20.88M -$3.21M -$1.48M -$1.12M -$3.39M -$960.32K -$1.04M -$484.98K
— $3.97M — — — — — — — — —
-$12.43M -$12.13M -$19.15M -$20.88M -$3.21M -$1.48M -$1.12M -$3.39M -$960.32K -$1.04M -$484.98K
— -28.55% -92.74% -355.36% -223.79% — — — — — —
-$26.73M — — -$20.94M -$5.6M — — — — — —
-$15.6M -$13.4M -$19.71M -$21.13M -$3.16M — — — — — —
USD/shares -$0.06 -$0.06 -$0.11 -$0.14 -$0.03 -$0.05 -$0.05 -$0.16 — — —
USD/shares -$0.06 -$0.06 -$0.11 -$0.14 -$0.03 -$0.05 -$0.05 -$0.16 — — —
shares — 190.01M 170.85M 144.87M 128.16M 28.48M 23.37M 21.54M 20.86M 19.54M 18.51M
shares — 198.7M 181.2M 152.07M 128.16M 28.48M 23.37M 21.54M 20.86M 19.54M 18.51M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Bank overdrafts 2026-06-30 USD 14,634,960 10-Q filed 2026-08-13
Noncurrent convertible notes payable 2026-06-30 USD 240,465 10-Q filed 2026-08-13
Operating lease liabilities 2026-06-30 USD 3,237,530 10-Q filed 2026-08-13
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 687,707
Noncurrent operating lease liabilities
USD 2,549,823
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
9.73×
Peer median 2.66×
EV/EBIT
—
Peer median 22.83×
P/E (TTM)
—
Peer median 25.46×

Peer medians compare against the 72 similar-size Medical Devices companies (of 156 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
India $36,790,658 $19,083,703 $5,362,814 $1,436,147,000
Philippines $2,247,832 — — —
Indonesia $1,015,221 $595,903 — —
South America $1,007,103 $468,203 — —
Iraq $766,256 — — —
Cyprus $522,329 — — —
Oman $85,382 — — —
United Arab Emirates $31,256 — — —
Nepal $18,710 $501,719 — —
AED — — $512,500 —

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
System Sales $38,353,048 $19,457,767 $5,225,777 $1,394,824
Instruments Sale $3,183,757 $942,548 $647,766 $41,323
Warranty Sale $877,033 $177,518 — —
Lease Income $70,909 $71,695 — —
Warranty Sales — $177,518 $1,771 $19,346
Key facts CIK 1676163 CUSIP 05453U203 13F (30d) 4 filings 4 filers Visit website Investor relations