TRT · Trio-Tech International
$9.06
-0.79 (-8.02%)
At close · Jul 29
Market Cap
$99.61M
Shares
10.11M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$36.47M
-13.8%
FY2025
Net Income
-$41K
-103.9%
FY2025
Gross Margin
25.07%
-0.4pp
FY2025
Operating Margin
0.7%
-1.9pp
FY2025
Diluted EPS
-$0.01
-104.2%
FY2025
Operating Cash Flow
$371K
-85.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $58.35M | $36.47M | $42.31M | $43.25M | $44.07M | $32.46M | $34.47M | $39.2M | $42.36M | $38.54M | $34.45M | $33.93M | $36.26M | $32.16M | $34.21K | |
| — | — | — | $0 | $10K | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $177K | — | — | |
| $48.08M | $27.33M | $31.55M | $31.55M | $32.33M | $24.79M | $27.2M | $30.2M | $31.72M | $29.08M | $25.69M | $25.01M | $27.96M | $25.42M | $29.63M | |
| $10.27M | $9.14M | $10.76M | $11.71M | $11.73M | $7.67M | $7.27M | $9M | $10.64M | $9.46M | $8.77M | $8.93M | $8.3M | $6.35M | $4.59M | |
| — | 25.07% | 25.43% | 27.06% | 26.63% | 23.63% | 21.08% | 22.96% | 25.11% | 24.55% | 25.45% | 26.3% | 22.89% | 19.75% | 13402.12% | |
| $391K | $384K | $392K | $397K | $375K | $357K | $355K | $345K | $451K | $208K | $200K | $182K | $196K | $281K | $295K | |
| $8.54M | $7.89M | $8.39M | $8.4M | $8.36M | $6.94M | $6.98M | $7.05M | $7.25M | $6.91M | $6.45M | $6.85M | $7.36M | $6.45M | $7.74M | |
| $2.26M | $2.74M | $4.23M | $5.09M | $3.08M | $3.06M | $3.1M | $2.45M | $2.21M | $1.84M | $1.84M | $2.24M | $2.29M | $2.49M | $2.68M | |
| $9.74M | $8.89M | $9.67M | $9.48M | $9.38M | $7.74M | $8.13M | $8.21M | $8.45M | $7.97M | $7.31M | $7.72M | $8.3M | $7.21M | $8.89M | |
| $529K | $254K | $1.09M | $2.23M | $2.35M | -$575K | $967K | $1.55M | $1.2M | $1.33M | $788K | $1.21M | -$2000 | -$861K | -$4.3M | |
| — | 0.7% | 2.58% | 5.15% | 5.34% | -1.77% | 2.81% | 3.95% | 2.83% | 3.44% | 2.29% | 3.56% | -0.01% | -2.68% | -12569.06% | |
| $2.79M | $3M | $5.33M | $7.32M | $5.43M | $2.48M | $4.07M | $4M | $3.41M | $3.16M | $2.63M | $3.45M | $2.29M | $1.63M | -$1.62M | |
| $50K | $45K | $77K | $105K | $122K | $126K | $230K | $319K | $233K | $202K | $204K | $245K | $263K | $287K | $301K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $259K | — | |
| $269K | -$81K | $536K | $154K | $701K | -$829K | $2.05M | $615K | $102K | $312K | -$158K | $118K | -$100K | $233K | -$125K | |
| $107K | $173K | $1.63M | $2.38M | $3.05M | -$899K | $1.2M | $1.41M | $2.29M | $1.8M | $1.3M | $1.33M | -$102K | -$628K | -$4.43M | |
| $259K | $168K | $486K | $622K | $757K | $228K | -$12K | -$42K | $987K | $341K | $237K | $507K | -$344K | -$260K | -$65K | |
| $348K | -$41K | $1.05M | $1.54M | $2.4M | -$591K | $966K | $1.55M | $1.18M | $1.32M | $779K | $521K | $57K | -$1.02M | -$3.1M | |
| — | -0.11% | 2.48% | 3.57% | 5.44% | -1.82% | 2.8% | 3.94% | 2.8% | 3.41% | 2.26% | 1.54% | 0.16% | -3.17% | -9073.11% | |
| $241K | $41K | $92K | $214K | -$96K | -$564K | $238K | -$97K | $106K | $139K | $282K | $303K | $144K | -$83K | -$1.27M | |
| $348K | -$41K | $1.05M | $1.54M | $2.4M | — | — | — | — | — | — | — | — | -$1.1M | — | |
| $1.91M | $1.82M | $952K | $1.11M | $1.19M | $2.67M | $242K | $1.23M | $1.73M | $787K | $170K | -$230K | -$101K | -$526K | -$3.38M | |
| USD/shares | — | -$0.01 | $0.13 | $0.19 | $0.30 | -$0.08 | $0.13 | $0.21 | $0.17 | $0.19 | $0.11 | $0.08 | $0.01 | -$0.16 | -$0.47 |
| USD/shares | — | -$0.01 | $0.12 | $0.19 | $0.29 | -$0.08 | $0.13 | $0.21 | $0.16 | $0.18 | — | — | — | — | — |
| shares | — | 8.54M | 8.32M | 8.16M | 7.94M | 7536 | 7.35M | 7.35M | 7.11M | 7.05M | 7026 | 7026 | 7026 | 6644 | 6576 |
| shares | — | 8.73M | 8.6M | 8.33M | 8.35M | 7770 | 7.44M | 7.52M | 7.54M | 7.29M | 7070 | 7058 | 7098 | 6644 | 6576 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2021: $1.41M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
218.89×
Peer median 150.22×
Peer medians compare against the 7 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Semiconductor Backend Solutions | $24,682,000 | $30,111,000 | — | — | — | — |
| Industrial Electronics | $11,756,000 | $12,176,000 | — | — | — | — |
| Distribution | — | — | $6,270,000 | $11,037,000 | $5,437,000 | $5,437,000 |
| Fabrication | — | — | — | $0 | $0 | — |
| Manufacturing | — | — | $13,827,000 | $13,526,000 | $13,151,000 | — |
| Real Estate Segment | — | — | $23,000 | $25,000 | $28,000 | — |
| Testing Services | — | — | $23,130,000 | $19,477,000 | $13,846,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Semiconductor Backend Solutions | $24,682,000 | $30,111,000 |
| Product | $21,459,000 | $24,070,000 |
| Service | $14,980,000 | $18,217,000 |
| Industrial Electronics | $11,756,000 | $12,176,000 |
| Product And Service Other | $35,000 | $25,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Semiconductor Backend Solutions | $411,000 | $1,095,000 | — | — | — |
| Industrial Electronics | $236,000 | $509,000 | — | — | — |
| Distribution | — | $1,129,000 | $816,000 | $1,525,000 | $657,000 |
| Fabrication | — | — | — | $0 | $0 |
| Manufacturing | — | $616,000 | -$58,000 | $275,000 | $385,000 |
| Real Estate Segment | — | -$100,000 | -$98,000 | -$119,000 | -$116,000 |
| Testing Services | — | -$322,000 | $1,648,000 | $1,313,000 | -$997,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Semiconductor Backend Solutions | 1.7% | 3.6% | — | — | — |
| Industrial Electronics | 2% | 4.2% | — | — | — |
| Distribution | — | — | 13% | 13.8% | 12.1% |
| Manufacturing | — | — | -0.4% | 2% | 2.9% |
| Real Estate Segment | — | — | -426.1% | -476% | -414.3% |
| Testing Services | — | — | 7.1% | 6.7% | -7.2% |