UCLE · US Nuclear Corp.
Market Cap
$1.44M
Shares
62.82M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.17M
-1%
FY2025
Net Income
-$1.24M
+28.8%
FY2025
Gross Margin
50.27%
+3.9pp
FY2025
Operating Margin
-43.31%
+26.8pp
FY2025
Diluted EPS
-$0.02
+50%
FY2025
Operating Cash Flow
-$199.34K
+60.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.17M | $2.19M | $2.23M | $2.09M | $2.14M | $1.75M | $3.54M | $3.63M | $3.07M | $2.1M | $2.65M | $1.64M | $2.35M | $2.61M | $3.02M | |
| — | — | — | — | — | — | $23.29K | — | — | — | — | — | — | — | — | |
| $1.08M | $1.17M | $1.31M | $1.3M | $760.96K | $1.28M | $1.61M | $1.71M | $1.73M | $1.32M | $1.25M | $904.87K | $1.22M | $1.28M | $1.6M | |
| $1.09M | $1.02M | $924.31K | $788.07K | $1.38M | $474.51K | $1.93M | $1.93M | $1.34M | $774.34K | $1.41M | $732.23K | $1.13M | $1.33M | $1.42M | |
| 50.27% | 46.37% | 41.43% | 37.68% | 64.4% | 27.07% | 54.65% | 53.02% | 43.8% | 36.92% | 53.03% | 44.73% | 48.11% | 51.08% | 47.01% | |
| — | — | — | — | $663.12K | $286.8K | $590.78K | $664.16K | — | — | — | — | — | — | — | |
| $1.05M | $1.66M | $1.38M | $830.03K | $663.12K | — | — | $3.23M | $1.31M | $1.12M | $982.39K | $1.04M | $1.43M | $809.31K | $1.04M | |
| — | — | — | — | — | — | $0 | $53.84K | $129.22K | $75.38K | — | — | — | — | — | |
| $1440 | $2253 | $3141 | $3218 | $2571 | $2004 | $1496 | $59.54K | $142.83K | $87.1K | $6554 | $7331 | $3694 | $18.43K | $20.22K | |
| $2.03M | $2.55M | $2.57M | $2.28M | $2.74M | $2.56M | $4.39M | $4.32M | $1.31M | $2.36M | $982.39K | — | — | — | — | |
| -$939.44K | -$1.54M | -$1.64M | -$1.5M | -$1.36M | -$2.08M | -$2.46M | -$2.39M | $34.44K | -$1.59M | $424.31K | -$304.67K | -$298.39K | $523.63K | $375.22K | |
| -43.31% | -70.09% | -73.58% | -71.53% | -63.72% | -118.89% | -69.48% | -65.8% | 1.12% | -75.59% | 15.99% | -18.61% | -12.68% | 20.07% | 12.44% | |
| -$938K | -$1.53M | -$1.64M | -$1.49M | -$1.36M | -$2.08M | -$2.46M | -$2.33M | $177.27K | -$1.5M | $430.86K | -$297.34K | -$294.7K | $542.06K | $395.44K | |
| $162.18K | $225.48K | $307.14K | $63.91K | $11K | $45.86K | $62.7K | $29.49K | $24.31K | $20.83K | $24.89K | $16.84K | $4656 | $7500 | $17.63K | |
| -$299.61K | -$204.77K | -$1.79M | -$546.76K | -$514.5K | -$1.45M | -$700.87K | -$15.49K | -$24.31K | -$20.83K | -$24.89K | $153.66K | $269.34K | -$7500 | -$17.62K | |
| — | — | -$8059 | — | — | -$818.61K | — | — | — | — | — | — | — | — | — | |
| — | — | -$15K | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$1.24M | -$1.74M | -$3.43M | -$2.04M | — | -$3.54M | -$3.16M | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | — | — | $24.65K | — | |
| -$1.24M | -$1.74M | -$3.43M | -$2.04M | -$1.88M | -$3.54M | -$3.16M | -$2.41M | $10.13K | -$1.61M | $399.42K | -$321.51K | -$29.05K | $491.48K | $357.6K | |
| -57.13% | -79.43% | -153.91% | -97.68% | -87.79% | -201.83% | -89.28% | -66.23% | 0.33% | -76.59% | 15.06% | -19.64% | -1.23% | 18.83% | 11.85% | |
| -$1.47M | -$1.81M | -$3.44M | -$2.06M | -$1.93M | -$3.54M | — | — | — | — | — | — | — | — | — | |
| USD/shares | -$0.02 | -$0.04 | -$0.10 | -$0.07 | -$0.07 | — | — | — | — | — | — | — | — | — | — |
| USD/shares | -$0.02 | -$0.04 | -$0.10 | -$0.07 | -$0.07 | — | — | — | — | — | — | — | — | — | — |
| shares | 60.49M | 46.76M | 36.06M | 29.5M | 27.38M | 22.08M | 18.3M | 15.97M | 13.97M | 13.65M | 13.29M | 11.67M | 9.48M | 9.15M | 98.37K |
| shares | 60.49M | 46.76M | 36.06M | 29.5M | 27.38M | 22.08M | 18.3M | 15.97M | 13.97M | 13.65M | 13.29M | 11.67M | 9.48M | 9.15M | 98.37K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.85×
Scientific & Technical Instruments median 4.92×
EV/EBIT
—
Scientific & Technical Instruments median 29.01×
P/E (TTM)
—
Scientific & Technical Instruments median 36.68×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Overhoff | $1,729,194 | $2,036,385 | $1,953,584 | $1,870,998 |
| Optron | $439,805 | $154,013 | $277,511 | $220,368 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| North America | $1,998,628 | $1,668,963 | $1,668,963 | $1,976,172 | $1,535,671 |
| Other | $121,487 | $121,385 | $121,385 | $70,259 | $26,786 |
| Asia | $48,884 | $380,352 | $380,352 | $172,308 | $523,434 |
| South America | — | $19,698 | $19,698 | $12,356 | $5,475 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Overhoff | $247,479 | $169,394 | $12,567 | $486,382 |
| Optron | -$245,124 | -$1,169,160 | -$985,803 | -$1,484,631 |
| Corporate | -$941,794 | -$535,387 | -$668,407 | -$497,782 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Overhoff | 14.3% | 8.3% | 0.6% | 26% |
| Optron | -55.7% | -759.1% | -355.2% | -673.7% |