Skip to main content
VRCA logo

VRCA · Verrica Pharmaceuticals Inc. · Financials

Track VRCA — free
$4.91 -0.04 (-0.81%) At close · Sep 11
Market Cap
$84.35M
Shares
17.18M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$35.58M +370.2%
FY2025 Revenue FY2021–FY2025
Net Income
-$17.89M +76.6%
FY2025 Net Income FY2017–FY2025
Gross Margin
65.64% -24.6pp
FY2024 Gross Margin FY2023–FY2024
Operating Margin
-34.25% +837pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$1.68 +88.6%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$17.63M +71.1%
FY2025 Operating Cash Flow FY2017–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017
$30.32M $35.58M $7.57M $5.12M $9.03M $12M
$2.6M $2.6M $500K
$4.58M $4.97M $4.62M
65.64% 90.24%
$6.03M $8.86M $11.84M $20.3M $12.2M $15.93M $15.67M $15.44M $12.83M $3.73M
$17.37M $17.41M $26.98M $24.51M $14.64M $9.05M $727K
$37.86M $35.22M $58.82M $47.31M $17.41M
$58.7M $47.76M $73.49M $70.88M $30.33M $42.91M $40.18M $30.08M $21.88M $4.46M
-$28.38M -$12.19M -$65.92M -$65.76M -$21.3M -$30.91M -$40.18M -$30.08M -$21.88M -$4.46M
-34.25% -871.25% -1283.35% -235.78% -257.57%
$3.73M $7.74M $9.41M $3.96M $2.17M $4.3M $3.03M
$676K $929K $1.42M $2.74M $476K $123K $521K $1.88M $1.23M
-$2.81M -$5.7M -$10.66M -$1.24M -$3.19M -$4.17M -$2.51M $1.87M $1.23M -$2000
$0 $0 $0 $0
-$31.18M -$17.89M -$76.58M -$67M -$24.49M -$35.08M -$42.69M -$28.21M -$20.65M -$4.46M
-50.27% -1012.15% -1307.47% -271.11% -292.33%
-$20.65M -$9.76M
-$67M -$24.46M -$35.11M -$42.71M -$28.17M -$20.67M -$4.46M
USD/shares -$1.74 -$1.68 -$14.78 -$14.80 -$7.20 -$13.00
USD/shares -$1.74 -$1.68 -$14.78 -$14.80 -$7.20 -$13.00
shares 10.65M 5.18M 4.53M 3.42M 2.7M 2.5M 2.49M 1.47M 285.03K
shares 10.65M 5.18M 4.53M 3.42M 2.7M 2.5M 2.49M 1.47M 285.03K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.79×
Peer median 5.50×
EV/EBIT
Peer median 12.38×
P/E (TTM)
Peer median 8.07×

Peer medians compare against the 301 similar-size Biotechnology companies (of 536 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Operating Segment $35,577,000 $7,566,000 $5,124,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
License and Collaboration Revenue $20,292,000 $992,000
Product $15,285,000 $6,574,000 $4,658,000 $0
License And Collaboration Revenue Commercial Supply And Development $2,300,000 $1,000,000
Collaboration $992,000 $466,000 $9,032,000
Key facts CIK 1660334 CUSIP 92511W207 13F (30d) 17 filings 17 filers Visit website Investor relations