Operator
Good morning and welcome to Vireo Growth Inc's Q1 2026 results call. The company would like to remind everyone that today's conference call may contain forward-looking statements within the meaning of U.S. and Canadian securities laws. These statements are based on management's current expectations and involve risks and uncertainties that could differ materially from actual events and those described in such forward-looking statements. For more information on forward-looking statements, please refer to forward-looking statement disclosure in the company's earnings release. This call may also contain non-GAAP financial measures. Please see our earnings release for reconciliations to GAAP measures. I'll now hand the call over to Chief Executive Officer John Mazarakis.
Good morning, everyone. Over the past several months, we've closed Swag's East Hawthorne and the Pharmacan MSA, adding over $100 million of quarterly revenue to our top line. The results are transformative as we're now the fourth largest cannabis company by revenue on a Proforma basis. We now operate in 10 states with over 160 dispensaries and hold leading positions as the largest operator in Colorado, Utah, and Nevada, along with meaningful market share in Minnesota and Missouri. We also announced two additional transactions, Fluent and Glasshouse. The Glasshouse partnership brings together Vireo's retail and delivery ease infrastructure with Glasshouse's large-scale, low-cost production. This creates a scaled retail platform designed to improve operating efficiency and expand consumer access in the world's largest legal cannabis market, California. The Fluent opportunity expands our presence in one of the most important cannabis markets in the country. Florida's limited license structure, rewards scale, and combines two complementary networks with minimal overlap, creating a top-three platform. We closed the first quarter with over $135 million in cash on the balance sheet. A strong financial position, along with rescheduling tailwinds, and our disciplined approach to growth through accretive M&A and organic investment, positions us to deliver a strong 2026. That concludes my prepared remarks. I'll now hand over the poll to Tyson. Thank you, John.
And thanks to everyone for joining us. I'll run through a quick summary of key income statement line items in the reviewer balance sheet in more detail. First quarter gap revenue of $106.2 million increased 333% year-over-year on a reported basis, giving effect to the acquisitions of Deep Roots, Proper, Wholesome, Ease, Schwoz, Hawthorne, and the Pharmacan MSA as if they were completed on January 1, 2026. first quarter pro forma revenue increased 5% relative to the prior year quarter to $210.2 million, making us the fourth largest cannabis company by revenue. This increase highlights continued organic growth, particularly in markets where post-merger integration activities are substantially complete. For a complete review of our revenue performance by state and sales channel for the first quarter, please refer to the accompanying market sales tables in today's earnings release, which will also be filed with our 10q later today excluding the impact of non-cash inventory valuation adjustments primarily related to the required gap fair value step-up associated with our closed transactions gross margin was 56.3 percent reflected an improvement of 280 basis points compared to the prior year quarter adjusted evad was approximately 32.7 million or 30.8 percent of sales reflecting an improvement of approximately 26.1 million and 390 basis points as compared to the first quarter of last year. On a pro forma basis, to again include all recently closed transactions, adjusted EBITDA increased 29.8% to $42.2 million, or 20.1% of sales compared to $32.5 million, or 16.2% of sales in the first quarter of last year. Moving to the balance sheet, we ended the quarter with $137.8 million of cash and an additional $1 million of marketable liquid securities. Total current assets, excluding tax receivables and assets for sale, or $240 million, compared to current liabilities, excluding uncertain tax liabilities of $82 million. The company currently has approximately 1.6 billion shares outstanding on a treasury stock method basis using a share price of 50 cents. We remain in a very healthy financial position and are focused on driving returns for shareholders through prudent capital deployment against our highest growth opportunities. That concludes my prepared remarks. I'll now hand the call back to John for some closing comments.
Thank you, Tyson. In summary, we believe the performance we're seeing across the portfolio combined with a discipline execution in a creative M&A positions us to drive durable long-term value for our stakeholders. Thank you for joining us today. Operator?
Operator
As a reminder, if you'd like to ask a question during the question and answer session, press start followed by one on your telephone keypad. We'll take a brief moment to The first question comes from the line of Pablo Zwanek from Zwanek & Associates. Your line is live.
Thank you and good morning, everyone. Look, the first question is, I guess, very, you know, a bit philosophical and broad. Obviously, congratulations on all the deals you're doing, but you're integrating a lot of assets across several states. Talk about your management team devs, your capabilities, the ability to integrate what's a very quick pace of M&A expansion. That's the first question. And the second one, more in Florida, if you can talk about, give more color about the combined footprint of Green Dragon and Fluent in terms of stores and cultivation. But more important than that, because I think those numbers have been given in the press releases, Talk about the upside in terms of sales per store, you know, cultivation yields, EBITDA. It seems to me that that operation has a lot of room to expand in sales and EBITDA based on where it is today. But thank you for that. Let's start with that.
Thank you, Pablo. I'm going to start from the second question. Florida is a massive undertaking, right? And if you think about what we're doing, we're partnering with great companies that are really good operators at the local level to minimize your first question, which is the noise around consolidation. In that sense, Florida is almost like an orphan asset for us, and that's going to be our first meaningful integration. We think the footprint lends itself nicely. There is very little overlap, maybe five stores between the two companies. And we are in the process of identifying a leader for the entire state. We like our entry point. We like the basis of what we got Florida for. We like the fact that we're unlevered. And we like the fact that, you know, the Green Dragon assets are growing meaningfully since last year. And you can see that's a public number. So I'm not divulging any, you know, information that is not broadly available to the informed. In fact, Green Dragon, I believe, is almost, you know, high, probably in the 60 to 80% growth in Florida. We also have very, very good production capabilities there with the size of grow that we have in Florida. So Florida is going to be the first test case for us as to how we're going to turn around an asset that we, again, bought very reasonably. In terms of broader integration, I think if someone was to discuss local economics with each one of our market leaders in Nevada, Utah, and Nevada, Utah, and sorry, I'm drawing a blank. I guess, the third company that we're a leading operator, you will find out that our bench is extremely healthy. In fact, I joke all the time that any one of those operators can really run the entire company. Sorry, Colorado is the third state. I don't know how I can forget Colorado. But any of those individuals can really run the entire company. So you'll be pleasantly surprised with how fast we've integrated those companies. And then, of course, I don't want to discount the leadership in the states like Missouri, because they're doing an incredible job. As you can see, they're growing double digit. So we're very exciting with the team that we have, and we have a very deep bench. Having said that, Florida will be a new undertaking. We have, you know, between the two companies, we have north of 70 stores, and that will require, you know, a leadership team that can execute on the levels of EBITDA that we expect to see in Florida. But we are banking on Florida being on par with all the other competitors in the state.
That's good. Thank you. Look, just a quick follow-up. Now, if you can talk about the decision to sell the Texas license, I know that was done by Fluent, but I suppose Virio was involved in that decision-making process. You know, with the potential delays on the new licenses being awarded by the TCUD program, you would think that the incumbents will have a leg up over the new entrance, right?
So maybe talk about the decision to sell that license. and then separately if you can give more color in terms of your new new york jv uh the potential upside for that business thank you so again i'll start from the second question um every market we're in we would like to scale to over 100 million dollars um so you can take that target and apply it to the new york question um obviously we we partnered with this group because we we think they're capable, especially on the sales side. And we do have the assets to get there. In terms of Texas, those of you that know me probably know that I despise CapEx, especially when there is meaningful regulatory uncertainty. I like to invest in projects where the CapEx investment will be cash on cash returned in one year. So that's 100% cash on cash return. I don't think Texas – I think Texas is a very large state. It requires a huge commitment that I'm not really ready to make right now. And I feel there will be other opportunities in the future to go back to Texas and capitalize on, you know, other people's mistakes, which is my preferred state of operating, you know, the CapEx at least uncertainty.
Thank you. I want to add one more, and apologies if there's other people on the Q&AQ. In terms of Minnesota, the market sequentially was up 15%. I think your retail sales were down slightly sequentially. I know there's more stores coming in, right? So maybe that explains the decline in retail sales in Minnesota for you. If you can give color on that. But then more important, talk about your, you know, where you are with your capacity expansion there, right? And are you already at your cap? Or is there room for you to feed more biomass to your own stores in the future or to even tap the wholesale market? That's all for me. Thank you.
Thank you, Pablo. So, I wouldn't worry about Minnesota. I think our Minnesota plan is to be the market leader by virtue of being the largest producer in the state. We think that what you witnessed in Q1 is related to weather and, you know, we had really rough weather and in Minnesota, we had to close a few times. I think that, you know, if you focus on the EBITDA margins, that's really what we're focused on two numbers. And margin is actually not my first priority in Minnesota. My first priority is the EBITDA amount and the gross profit. I'm laser focused on that. So I expect sales to increase in the next 12 months. And I also expect at least the EBITDA to remain the same or grow from where it is today, which is a high bar given that our EBITDA margin is north of 60%. But again, we don't take margins to the bank. We take dollars. So we just want to make sure that we are building a company that has non-volatile cash flow going forward. In terms of our capacity, our grow will be up in line, like it's imminent. So you can extrapolate from there when the first harvest will happen. But we will have, you know, combined, I would say we would be the largest in the state, but maybe a factor of two.
Operator
Your next question comes from the line of Tom Kerr from Zacks SCR. Your line is now live.
Good morning, guys. A big-picture question on the acquisition market. Are you seeing any changes over the last three months in terms of opportunities, valuations, various states? Or, you know, what has changed in terms of you guys being acquisitive?
Nothing has changed on our stock price or our multiples, So nothing is going to change on our acquisition strategy.
That's really what's driving it. But the opportunities are still there, at least. Too many. Too many. And then one more big picture question on the rescheduling. Any early comments or thoughts on that? I know it wasn't what everybody was expecting, but any early thoughts on the rescheduling Thank you, Tom.
So in general, you probably heard me say this. if you heard me speak in public or in previous earnings calls, I try to remove the noise of things that I cannot control. I don't have a crystal ball. What I'm trying to create is I'm trying to build a company that we can perform if there is meaningful regulatory change, or, you know, we can perform if there isn't. And what I like about, you know, regulatory or what I call exogenous factors is that they impact all the companies in the industry. And, you know, having said that, I think at the end, the best balance sheet and the best team creates the best income statement. So that's kind of how I see it. It is, you know, we're probably just as plugged in to everything as everybody else. but I'll wait for the announcements rather than speculate.
Got it. All right. I appreciate it. That's all I have for now. Thank you. Thank you.
Operator
There are no further questions. I'll now turn the call back over to John Mazarakis for closing remarks.
I wanted to thank everyone that joined us today. Have a wonderful morning and we'll see you on the next one. that concludes today's meeting you may not disconnect
