Skip to main content
VYST logo

VYST · Vystar Corp

Track VYST — free
$0.10 -0.01 (-6.98%) At close · Sep 1
Market Cap
$2.66M
Shares
24.62M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$54.82K -59.7%
FY2025 Revenue FY2012–FY2025
Net Income
-$1.53M -301.7%
FY2025 Net Income FY2010–FY2025
Gross Margin
58.03% +6.8pp
FY2025 Gross Margin FY2012–FY2025
Operating Margin
-1934.55% -818.4pp
FY2025 Operating Margin FY2012–FY2025
Operating Cash Flow
-$180.39K -80.5%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$44.46K $54.82K $135.97K $525.88K $116.53K $1.67M $20.98M $13.69M $342.05K $16.75K $40.19K $47.27K $650.99K $332.69K $540.17K
$11.78K $23.01K $66.33K $141.3K $505.23K $1.91M $10.01M $7.33M $385.8K $21.5K $20.47K $18.62K $344.97K $120.71K $440.1K $226.62K $1.05M
$32.69K $31.82K $69.64K $384.58K -$388.69K -$241.9K $10.97M $6.35M -$43.75K -$4744 $19.72K $28.65K $306.02K $211.98K $100.07K $120.63K -$191.75K
58.03% 51.22% 73.13% -333.55% -14.49% 52.31% 46.42% -12.79% -28.32% 49.06% 60.61% 47.01% 63.72% 18.53%
$100K $2.4M $0 $22.23K $36.97K $68.43K $70.57K
$0 $123.3K $409.96K $644.61K $770.85K
$7.52M $3.67M $1.13M $1.1M $888.59K $1.58M $1.77M $1.67M $1.89M $2.15M
$16.81K $24.65K $31.72K $31.72K $345.25K $384.25K $416.96K $267.58K $113.56K $15.68K $15.86K $15.68K $15.68K $15.47K $18.02K $0
$50.34K $67.44K $74.51K $74.88K $140.47K $179.47K $795.24K $444.89K $608.13K $2866 $54.27K
$931.59K $1.09M $1.59M $1.92M $2.56M $3.55M $15.82M $11.29M $3.67M $1.13M $1.1M $888.59K $1.58M $2.07M $2.2M $2.6M $3M
-$898.91K -$1.06M -$1.52M -$1.54M -$2.95M -$3.8M -$4.84M -$4.94M -$3.72M -$1.13M -$1.08M -$859.95K -$1.27M -$1.86M -$2.1M -$2.48M -$3.19M
-1934.55% -1116.12% -292.83% -2529.24% -227.42% -23.09% -36.1% -1086.13% -6746.94% -2678.66% -1819.3% -195.04% -558.68% -388.73%
-$848.56K -$993.1K -$1.44M -$1.47M -$2.81M -$3.62M -$4.05M -$4.5M -$3.11M -$1.27M -$1.8M
$347.67K $404.41K $247.59K $53.42K $214.1K $296.85K $1.85M $1.39M $673.28K $174.66K $168.19K $146.89K $171.85K -$402.13K -$650.3K $1.12M $3639
$105.17K $78.51K $1 $42 $34 $9 $526 $545 $2954
-$257.55K -$470.85K -$154.49K $543.25K -$496.13K -$360.95K -$3.49M -$2.78M -$1.69M -$96.15K -$182.64K -$166.19K -$165.03K -$427.08K
-$1.53M -$1.67M
-$1.16M -$1.53M $759.51K -$5.24M -$3.96M -$2.7M -$7.61M -$7.7M -$5.4M -$1.18M -$1.22M -$1.24M -$1.44M -$2.51M -$2.74M -$3.6M -$3.19M
-2793.93% 558.59% -997.16% -3396.76% -161.61% -36.27% -56.3% -1579.08% -7069.8% -3038.58% -2620.97% -220.45% -755.6% -508.05%
-$192 $1.76M -$3.08M -$372.8K $1.06M
USD/shares $0.00 -$1.00
shares 19.64M 13.38M 12.49M 12.94M 12.71M 11.24M 10.09M 2.57M 1.26M 1.07M 838.06K 550.58K 293.66K 204.46K 155.95K
shares 19.64M 13.38M 12.49M 12.94M 11.24M 10.09M 2.57M 1.26M 1.07M 838.06K 550.58K 293.66K 204.46K 155.95K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Pollution & Treatment Controls median 4.62×
EV/EBIT
P/E (TTM)
Pollution & Treatment Controls median 28.41×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Air Purification Units $46,542 $83,236 $474,735 $74,105 $1,519,529 $675,354
Royalties and Other $5,912 $3,789 $11,452 $15,821
Mattresses and Toppers $2,367 $48,944 $39,696 $26,607 $74,536 $3,598,515
Accessories and Other $74,937 $430,233
Broadloom Flooring and Rugs $1,447,979
Case Goods $7,668,796
Upholstery $6,458,173
Warranty $700,193
Key facts CIK 1308027 Visit website