ZDGE
Zedge, Inc.One customer — 50% of receivables (At July 31, 2025)
“At July 31, 2025, two customers represented 50% and 13% of our accounts receivable balance, respectively.”
One customer — 35% of revenue (the nine months ended April 30, 2026)
“In the nine months ended April 30, 2026 and 2025, we had only one large customer who represented 35% and 35% of our revenue respectively.”
One customer — 35% of receivables (At April 30, 2026)
“At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively.”
One customer — 35% of revenue (the nine months ended April 30, 2025)
“In the nine months ended April 30, 2026 and 2025, we had only one large customer who represented 35% and 35% of our revenue respectively.”
One customer — 17% of receivables (At April 30, 2026)
“At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively.”
One customer — 15% of receivables (At April 30, 2026)
“At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively.”
One customer — 13% of receivables (At July 31, 2025)
“At July 31, 2025, two customers represented 50% and 13% of our accounts receivable balance, respectively.”
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $31.32M | $29.4M | $30.09M | $27.24M | $26.55M | $19.57M | $9.47M | $8.82M | $10.83M | $10.03M | $11.11M | $9.05M | |
| $572K | $666K | $626K | $311K | $49K | $245K | $11K | -$199K | $29K | $19K | $2000 | $5000 | |
| — | — | $30.09M | $27.24M | $26.55M | — | — | — | — | — | — | — | |
| — | $147M | $28M | — | — | — | — | $1.38M | $1.52M | $1.57M | $1.3M | $1.08M | |
| — | -$117.6M | $2.09M | — | — | — | — | $7.44M | $9.32M | $8.46M | $9.81M | $7.97M | |
| — | -400.03% | 6.95% | — | — | — | — | 84.36% | 85.99% | 84.38% | 88.31% | 88.05% | |
| $25.75M | $27.19M | $25.63M | $21.86M | $15.06M | $9.31M | $7.11M | $8.9M | $9.58M | $8.47M | $7.76M | $5.72M | |
| — | $447K | $1.38M | $2.32M | $1.01M | $0 | — | — | — | — | — | — | |
| $313K | $700K | $1.1M | $958K | $958K | $1.26M | $1.57M | $1.43M | $1.03M | $643K | $605K | $624K | |
| — | $1.61M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $538K | $512K | — | — | — | — | |
| -$1.62M | -$3.23M | -$11.81M | -$6.91M | $11.84M | $7.8M | -$403K | -$2.89M | -$1.3M | -$683K | $1.17M | $1.62M | |
| — | -10.99% | -39.23% | -25.37% | 44.6% | 39.87% | -4.26% | -32.75% | -11.99% | -6.81% | 10.56% | 17.93% | |
| -$1.31M | -$2.53M | -$10.71M | -$5.95M | $12.8M | $9.06M | $1.17M | -$1.46M | -$266K | -$40K | $1.78M | $2.25M | |
| — | — | $50K | — | — | — | — | — | — | — | — | — | |
| -$1.27M | -$2.72M | -$11.37M | -$6.56M | $11.61M | $8.05M | -$544K | -$3.33M | -$1.33M | -$627K | $1.13M | $1.8M | |
| -$134K | -$325K | -$2.2M | -$462K | $1.89M | -$202K | $15K | $16K | $230K | -$16K | $143K | $212K | |
| -$1.13M | -$2.39M | -$9.17M | -$6.1M | $9.71M | $8.25M | -$559K | -$3.34M | -$1.56M | -$611K | $983K | $1.59M | |
| — | -8.14% | -30.48% | -22.4% | 36.59% | 42.15% | -5.9% | -37.93% | -14.43% | -6.09% | 8.85% | 17.53% | |
| -$646K | -$2.07M | -$9.47M | -$6.25M | $9.32M | $8.34M | -$659K | -$3.63M | -$1.68M | -$378K | $821K | $854K | |
| USD/shares | — | -$0.17 | -$0.65 | -$0.43 | $0.69 | $0.63 | -$0.05 | — | — | -$0.06 | $0.12 | $0.19 |
| USD/shares | — | -$0.17 | -$0.65 | -$0.43 | $0.65 | $0.59 | -$0.05 | — | — | -$0.06 | $0.11 | $0.18 |
| shares | — | 13.74M | 14.09M | 14.1M | 14.18M | 13.16M | 11.13M | 10.08M | 9.8M | 9.47M | 8.35M | 8.15M |
| shares | — | 13.74M | 14.09M | 14.1M | 14.86M | 14.04M | 11.13M | 10.08M | 9.8M | 9.47M | 9.28M | 8.92M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $7.01M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-07-31 | 2024-07-31 |
|---|---|---|
| Zedge Marketplace | $27,213,000 | $26,616,000 |
| Guru Shots | $2,185,000 | $3,475,000 |
By Product & Service (USD)
| Component | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Zedge Marketplace | $27,213,000 | $26,616,000 | $22,594,000 | — |
| Advertising | $20,338,000 | $21,042,000 | $18,273,000 | $20,296,000 |
| Subscription And Circulation | $5,093,000 | $4,349,000 | $3,488,000 | $3,741,000 |
| Digital Goods and Services | $2,185,000 | $3,475,000 | $4,647,000 | $1,673,000 |
| Other Revenues | $1,782,000 | $1,225,000 | $833,000 | $835,000 |
| Total Zedge App Revenue | — | — | $22,594,000 | $24,872,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Zedge Marketplace | $2,338,000 | $5,667,000 | $6,352,000 | $9,582,000 |
| Guru Shots | -$5,570,000 | -$17,472,000 | -$13,263,000 | — |
| GuruShots App | — | — | — | $2,256,000 |
Operating Margin by Segment (%)
| Component | 2025-07-31 | 2024-07-31 |
|---|---|---|
| Zedge Marketplace | 8.6% | 21.3% |
| Guru Shots | -254.9% | -502.8% |