ZDGE · Zedge, Inc. · Financials
One customer — 35% of revenue (nine months ended April 30, 2026)
“In the nine months ended April 30, 2026 and 2025, we had only one large customer who represented 35% and 35% of our revenue respectively.”
One customer — 35% of revenue (nine months ended April 30, 2025)
“In the nine months ended April 30, 2026 and 2025, we had only one large customer who represented 35% and 35% of our revenue respectively.”
3 customers — 35% of receivables (April 30, 2026)
“At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively.”
Key customers — 17% of receivables (April 30, 2026)
“At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively.”
Key customers — 15% of receivables (April 30, 2026)
“At April 30, 2026, three customers represented 35%, 17% and 15% of our accounts receivable balance, respectively.”
2 customers — 50% of receivables (July 31, 2025)
“At July 31, 2025, two customers represented 50% and 13% of our accounts receivable balance, respectively.”
Key customers — 13% of receivables (July 31, 2025)
“At July 31, 2025, two customers represented 50% and 13% of our accounts receivable balance, respectively.”
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $31.32M | $29.4M | $30.09M | $27.24M | $26.55M | $19.57M | $9.47M | $8.82M | $10.83M | $10.03M | $11.11M | $9.05M | |
| $572K | $666K | $626K | $311K | $49K | $245K | $11K | -$199K | $29K | $19K | $2000 | $5000 | |
| — | — | $30.09M | $27.24M | $26.55M | — | — | — | — | — | — | — | |
| — | $147M | $28M | — | — | — | — | $1.38M | $1.52M | $1.57M | $1.3M | $1.08M | |
| — | -$117.6M | $2.09M | — | — | — | — | $7.44M | $9.32M | $8.46M | $9.81M | $7.97M | |
| — | -400.03% | 6.95% | — | — | — | — | 84.36% | 85.99% | 84.38% | 88.31% | 88.05% | |
| $25.75M | $27.19M | $25.63M | $21.86M | $15.06M | $9.31M | $7.11M | $8.9M | $9.58M | $8.47M | $7.76M | $5.72M | |
| $398K | $447K | $1.38M | $2.32M | $1.01M | $0 | — | — | — | — | — | — | |
| $313K | $700K | $1.1M | $958K | $958K | $1.26M | $1.57M | $1.43M | $1.03M | $643K | $605K | $624K | |
| — | $1.61M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $538K | $512K | — | — | — | — | |
| -$1.62M | -$3.23M | -$11.81M | -$6.91M | $11.84M | $7.8M | -$403K | -$2.89M | -$1.3M | -$683K | $1.17M | $1.62M | |
| — | -10.99% | -39.23% | -25.37% | 44.6% | 39.87% | -4.26% | -32.75% | -11.99% | -6.81% | 10.56% | 17.93% | |
| -$1.31M | -$2.53M | -$10.71M | -$5.95M | $12.8M | $9.06M | $1.17M | -$1.46M | -$266K | -$40K | $1.78M | $2.25M | |
| — | — | $50K | — | — | — | — | — | — | — | — | — | |
| -$1.27M | -$2.72M | -$11.37M | -$6.56M | $11.61M | $8.05M | -$544K | -$3.33M | -$1.33M | -$627K | $1.13M | $1.8M | |
| -$134K | -$325K | -$2.2M | -$462K | $1.89M | -$202K | $15K | $16K | $230K | -$16K | $143K | $212K | |
| -$1.13M | -$2.39M | -$9.17M | -$6.1M | $9.71M | $8.25M | -$559K | -$3.34M | -$1.56M | -$611K | $983K | $1.59M | |
| — | -8.14% | -30.48% | -22.4% | 36.59% | 42.15% | -5.9% | -37.93% | -14.43% | -6.09% | 8.85% | 17.53% | |
| -$646K | -$2.07M | -$9.47M | -$6.25M | $9.32M | $8.34M | -$659K | -$3.63M | -$1.68M | -$378K | $821K | $854K | |
| USD/shares | -$0.09 | -$0.17 | -$0.65 | -$0.43 | $0.69 | $0.63 | -$0.05 | — | — | -$0.06 | $0.12 | $0.19 |
| USD/shares | -$0.09 | -$0.17 | -$0.65 | -$0.43 | $0.65 | $0.59 | -$0.05 | — | — | -$0.06 | $0.11 | $0.18 |
| shares | — | 13.74M | 14.09M | 14.1M | 14.18M | 13.16M | 11.13M | 10.08M | 9.8M | 9.47M | 8.35M | 8.15M |
| shares | — | 13.74M | 14.09M | 14.1M | 14.86M | 14.04M | 11.13M | 10.08M | 9.8M | 9.47M | 9.28M | 8.92M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $7.01M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 22 similar-size Internet Content & Information companies (of 56 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Zedge Marketplace | $27,213,000 | $26,616,000 | $22,594,000 | $24,872,000 |
| Guru Shots | $2,185,000 | $3,475,000 | $4,647,000 | — |
| GuruShots App | — | — | — | $1,673,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Advertising | $20,338,000 | $21,042,000 | $18,273,000 | $20,296,000 |
| Subscription And Circulation | $5,093,000 | $4,349,000 | $3,488,000 | $3,741,000 |
| Digital Goods and Services | $2,185,000 | $3,475,000 | $4,647,000 | $1,673,000 |
| Other Revenues | $1,782,000 | $1,225,000 | $833,000 | $835,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Zedge Marketplace | $2,338,000 | $5,667,000 | $6,352,000 | $9,582,000 |
| Guru Shots | -$5,570,000 | -$17,472,000 | -$13,263,000 | — |
| GuruShots App | — | — | — | $2,256,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Zedge Marketplace | 8.6% | 21.3% | 28.1% | 38.5% |
| Guru Shots | -254.9% | -502.8% | -285.4% | — |
| GuruShots App | — | — | — | 134.8% |