EPRT · Essential Properties Realty Trust, Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders NeutralIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted Cash NOI non-GAAP | 150.71M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Adjusted NOI 167.93M
-18.17M Straight-line rental revenue, net
+946K Other amortization expense
= Adjusted Cash NOI 150.71M
|
|||
| Adjusted EBITDAre - Current Estimated Run Rate non-GAAP | 156.82M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP EBITDAre 147.65M
+5.62M Adjustment for current quarter re-leasing, acquisition and disposition activity
+4.41M Adjustment for other non-core or non-recurring activity
-856K Adjustment to exclude termination/prepayment fees and certain percentage rent
= Adjusted EBITDAre - Current Estimated Run Rate 156.82M
|
|||
| Adjusted Funds from Operations non-GAAP | 110.12M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Core Funds from Operations 116.68M
-15.13M Straight-line rental revenue, net
+1.45M Non-cash interest
+3.46M Non-cash compensation expense
+946K Other amortization expense
+2.64M Change in provision for credit losses
+625K Other non-cash adjustments
-550K Capitalized interest expense
= Adjusted Funds from Operations 110.12M
|
|||
| Adjusted Funds from Operations per share (Diluted) non-GAAP | $0.5 | 2Q'26 | — |
| Adjusted net operating income non-GAAP | 167.93M | Three Months Ended June 30, 2026 | — |
| Annualized Adjusted Cash NOI non-GAAP | 602.83M | Three Months Ended June 30, 2026 | — |
| Annualized Adjusted EBITDAre non-GAAP | 627.28M | Three Months Ended June 30, 2026 | — |
| Annualized Adjusted NOI non-GAAP | 671.74M | Three Months Ended June 30, 2026 | — |
| Annualized EBITDAre non-GAAP | 590.58M | Three Months Ended June 30, 2026 | — |
| Availability remaining under the October 2024 ATM Program | $294.1M | As of June 30, 2026 | — |
| Core FFO per share (YTD) non-GAAP | $1.07 | Year to Date June 30, 2026 | — |
| Core Funds from Operations non-GAAP | 116.68M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Funds from Operations 116.95M
-266K Non-core (income) expense, net
= Core Funds from Operations 116.68M
|
|||
| Core Funds from Operations per share (Diluted) non-GAAP | $0.53 | 2Q'26 | — |
| Corporate-Level Financial Reporting | 98.7% | 2Q'26 | — |
| EBITDAre non-GAAP | 147.65M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP EBITDA 150.94M
+1.37M Provision for impairment of real estate
-4.65M Gain on dispositions of real estate, net
= EBITDAre 147.65M
|
|||
| FFO per share (YTD) non-GAAP | $1.07 | Year to Date June 30, 2026 | — |
| Forward equity sales - unsettled | $574.7M | As of June 30, 2026 | — |
| Funds from Operations non-GAAP | 116.95M | Three Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income 74.48M
+45.76M Depreciation and amortization of real estate
+1.37M Provision for impairment of real estate
-4.65M Gain on dispositions of real estate, net
= Funds from Operations 116.95M
|
|||
| Funds from Operations per share (Diluted) non-GAAP | $0.53 | 2Q'26 | — |
| Green Leases | 94% | 2Q'26 | — |
| Investment volume (Year to Date June 30, 2026) | $721.1M | Year to Date June 30, 2026 | — |
| Investments | $332.4M | Quarter Ended June 30, 2026 | — |
| Net Proceeds (Dispositions YTD) | $64.4M | Year to Date June 30, 2026 | — |
| Net Proceeds (Dispositions) | $54.3M | Quarter Ended June 30, 2026 | — |
| No Financial Information | 0.1% | 2Q'26 | — |
| Number of properties | 2,493 | As of June 30, 2026 | — |
| Number of transactions | 36 | Quarter Ended June 30, 2026 | — |
|
|
|||
| Number of transactions (YTD) | 58 | Year to Date June 30, 2026 | — |
| Properties subject to master lease (% of cash ABR) | 64.6% | As of June 30, 2026 | — |
| Same-Store Portfolio Performance | 2,050 | 2Q'26 | — |
| Same-Store Rent Growth | 1.5% | 2Q'26 | — |
| Service-oriented or experience-based (% of cash ABR) | 91.6% | As of June 30, 2026 | — |
| Top 10 tenant concentration (% of cash ABR) | 15.2% | As of June 30, 2026 | — |
| Top 20 tenant concentration (% of cash ABR) | 25.4% | As of June 30, 2026 | — |
| Total available liquidity | $1.7B | As of June 30, 2026 | — |
| Total Liquidity | $1.71B | 2Q'26 | — |
| Total Properties | 2,483 | 2Q'26 | — |
| Total square feet of rentable space | 28.5M | As of June 30, 2026 | — |
| Unit-Level Financial Information Reporting | 99.2% | 2Q'26 | — |
| Weighted average cash / GAAP cap rate (Cash, Q2) | 7.8% | Quarter Ended June 30, 2026 | — |
| Weighted average cash / GAAP cap rate (Cash, YTD) | 7.7% | Year to Date June 30, 2026 | — |
| Weighted average GAAP cap rate (Q2) | 9.1% | Quarter Ended June 30, 2026 | — |
| Weighted average GAAP cap rate (YTD) | 8.9% | Year to Date June 30, 2026 | — |
| Weighted Average Interest Rate | 4.37% | 2Q'26 | — |
| Weighted average lease term (WALT) | 14.3 | As of June 30, 2026 | — |
| Weighted average occupancy (9 vacant properties) | 99.6% | As of June 30, 2026 | — |
| Weighted Avg Cash Cap Rate | 7.8% | Quarter Ended June 30, 2026 | — |
| Weighted Avg Cash Cap Rate (YTD) | 7.7% | Year to Date June 30, 2026 | — |
| Investment volume | $388.6M | Quarter Ended March 31, 2026 | — |
| Net debt to Annualized Adjusted EBITDAre non-GAAP | 4.4 | as of March 31, 2026 | — |
| Weighted average GAAP cap rate | 8.8% | Quarter Ended March 31, 2026 | — |
| Weighted average occupancy (7 vacant properties) | 99.7% | as of March 31, 2026 | — |
| Weighted average rent coverage ratio | 3.5 | as of March 31, 2026 | — |
| Adjusted Funds from Operations (AFFO) per share non-GAAP | $1.89 | Full Year 2025 | — |
| Weighted average occupancy | 99.7% | as of December 31, 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
REIT - Retail — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
EPRT
this stock
Essential Properties Realty Trust, Inc.
|
$6.73B | +4.9% | +24.8% | 24.1 | 8.3% |
|
SPG
Simon Property Group Inc.
|
$71.52B | +20.6% | +6.7% | 15.6 | 3.0% |
|
O
Realty Income Corp
|
$59.04B | +11.7% | +9.1% | 45.6 | 4.8% |
|
UNBLF
Unibail-Rodamco SE/ADR
|
$17.27B | +8.7% | — | — | 0.0% |
|
KIM
Kimco Realty Corp
|
$16.34B | +20.0% | +5.1% | — | 4.7% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| EPRT | +1.5% | -4.8% | -7.7% | -0.6% | +4.9% |
| SPY | -0.4% | +2.9% | +11.6% | +3.0% | +12.8% |
| vs SPY | +2.0% | -7.7% | -19.2% | -3.6% | -7.9% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.