EPRT
Essential Properties Realty Trust, Inc.
$31.20
-0.18 (-0.57%)
At close · Jul 14
Market Cap
$6.75B
Shares
216,245,955
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$561.22M
+24.8%
FY2025
Net Income
$253.01M
+24.6%
FY2025
Operating Margin
64.13%
+2.3pp
FY2025
Diluted EPS
$1.28
+11.3%
FY2025
Operating Cash Flow
$381.08M
+23.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| $590.66M | $561.22M | $449.61M | $359.6M | $286.51M | $230.23M | $164.01M | $139.36M | $96.22M | |
| $555.13M | $527.53M | $425.75M | $339.9M | $269.83M | $213.33M | $155.79M | $137.16M | $94.94M | |
| $41.65M | $40.86M | $35.16M | $30.68M | $29.46M | $24.33M | $24.44M | $21.75M | $13.76M | |
| $5.98M | $5.49M | $6.38M | $6.41M | $7.58M | $7.54M | $7.07M | $6.27M | $6.47M | |
| $155.33M | $147.65M | $115.37M | $95.53M | $80.65M | $61.17M | $51.74M | $42.75M | $31.35M | |
| — | $12M | $14.85M | $3.55M | $20.16M | $6.12M | $8.4M | $2.92M | $4.54M | |
| $233.89M | $214.15M | $177.39M | $141.01M | $141.73M | $105.15M | $97M | $97.52M | $81.79M | |
| $369.95M | $359.92M | $278.19M | $242.75M | $175.42M | $134.42M | $72.83M | $52.77M | $19.88M | |
| — | 64.13% | 61.87% | 67.51% | 61.23% | 58.38% | 44.41% | 37.87% | 20.66% | |
| $525.28M | $507.57M | $393.56M | $338.28M | $256.07M | $195.59M | $124.57M | $95.52M | $51.23M | |
| $114.24M | $108.08M | $78.54M | $52.6M | $40.37M | $33.61M | $29.65M | $27.04M | $30.19M | |
| $258.05M | $254.38M | $204.27M | $192.05M | $135.74M | $96.44M | $42.74M | $48.33M | $20.81M | |
| $646K | $644K | $628K | $636K | $998K | $227K | $212K | $303K | $195K | |
| $256.54M | $253.01M | $203M | $190.71M | $134.13M | $95.73M | $42.27M | $41.84M | $15.61M | |
| — | 45.08% | 45.15% | 53.03% | 46.82% | 41.58% | 25.77% | 30.03% | 16.23% | |
| $703K | $718K | $634K | $708K | $612K | $486K | $255K | $6.18M | $5M | |
| $255.67M | $252.12M | $202.53M | $190.3M | $133.76M | $95.41M | $41.87M | $41.35M | $11.03M | |
| $249.68M | $215.15M | $215.87M | $154.01M | $189.64M | $118.12M | $7.04M | $39.9M | $15.61M | |
| USD/shares | — | $1.29 | $1.16 | $1.25 | $0.99 | $0.82 | $0.44 | $0.65 | $0.26 |
| USD/shares | — | $1.28 | $1.15G | $1.24 | $0.99 | $0.82 | $0.44 | $0.63 | $0.26 |
| shares | — | 196.05M | 173.86M | 152.14M | 134.94M | 116.36M | 95.31M | 64.1M | 42.63M |
| shares | — | 198.05M | 177.12M | 153.52M | 135.86M | 117.47M | 96.2M | 75.31M | 61.77M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $1.02B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
24.57×
REIT - Retail median 23.72×
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1728951
CUSIP
29670E107
13F (30d)
21 filings
20 filers
Visit website
Investor relations