EPRT · Essential Properties Realty Trust, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| $615.49M | $561.22M | $449.61M | $359.6M | $286.51M | $230.23M | $164.01M | $139.36M | $96.22M | $54.45M | |
| $577.14M | $527.53M | $425.75M | $339.9M | $269.83M | $213.33M | $155.79M | $135.67M | $94.94M | $53.37M | |
| $41.89M | $40.86M | $35.16M | $30.68M | $29.46M | $24.33M | $24.44M | $21.75M | $13.76M | $8.78M | |
| $6.98M | $5.49M | $6.38M | $6.41M | $7.58M | $7.54M | $7.07M | $6.27M | $6.47M | $5.46M | |
| $161.54M | $147.65M | $115.37M | $95.53M | $80.65M | $61.17M | $51.74M | $36.35M | $24.85M | $19.52M | |
| $23.7M | $12M | $14.85M | $3.55M | $20.16M | $6.12M | $8.4M | $2.92M | $4.54M | $2.47M | |
| $244.69M | $214.15M | $177.39M | $141.01M | $141.73M | $105.15M | $97M | $70.48M | $51.6M | $54.79M | |
| $386.56M | $359.92M | $278.19M | $242.75M | $175.42M | $134.42M | $72.83M | $79.81M | $50.07M | $6.41M | |
| — | 64.13% | 61.87% | 67.51% | 61.23% | 58.38% | 44.41% | 57.27% | 52.04% | 11.77% | |
| $548.1M | $507.57M | $393.56M | $338.28M | $256.07M | $195.59M | $124.57M | $116.17M | $74.92M | $25.92M | |
| $119.51M | $108.08M | $78.54M | $52.6M | $40.37M | $33.61M | $29.65M | $27.04M | $30.19M | $22.57M | |
| $269.64M | $254.38M | $204.27M | $192.05M | $135.74M | $96.44M | $42.74M | $48.33M | $20.81M | $6.46M | |
| $1.13M | $644K | $628K | $636K | $998K | $227K | $212K | $303K | $195K | $161K | |
| $267.6M | $253.01M | $203M | $190.71M | $134.13M | $95.73M | $42.27M | $41.84M | $15.61M | $6.3M | |
| — | 45.08% | 45.15% | 53.03% | 46.82% | 41.58% | 25.77% | 30.03% | 16.23% | 11.56% | |
| $739K | $718K | $634K | $708K | $612K | $486K | $255K | $6.18M | $5M | — | |
| $266.6M | $252.12M | $202.53M | $190.3M | $133.76M | $95.41M | $41.87M | $41.35M | — | — | |
| $283.89M | $215.15M | $215.87M | $154.01M | $189.64M | $118.12M | $7.04M | $39.9M | $15.61M | $6.3M | |
| USD/shares | $1.29 | $1.29 | $1.16 | $1.25 | $0.99 | $0.82 | $0.44 | $0.65 | — | — |
| USD/shares | $1.29 | $1.28 | $1.15 | $1.24 | $0.99 | $0.82 | $0.44 | $0.63 | — | — |
| shares | — | 196.05M | 173.86M | 152.14M | 134.94M | 116.36M | 95.31M | 64.1M | — | — |
| shares | — | 198.05M | 177.12M | 153.52M | 135.86M | 117.47M | 96.2M | 75.31M | — | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $1.02B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 21 similar-size REIT - Retail companies (of 26 listed).
P/FFO and P/AFFO use the company-stated “Funds from Operations” and “Adjusted Funds from Operations”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
P/FFO and P/AFFO use the company-stated “Funds from Operations” and “Adjusted Funds from Operations”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.