Skip to main content
$44.24 -1.03 (-2.28%) At close · Jul 24
Market Cap
$11.67B
Shares
263.89M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$12.83B +7.9%
FY2025 Revenue FY2015–FY2025
Net Income
$1.16B +1828.3%
FY2025 Net Income FY2014–FY2025
Diluted EPS
$4.37 +1580.8%
FY2025 Diluted EPS FY2015–FY2025
Operating Cash Flow
$1.19B +90.5%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$12.66B $12.83B $11.9B $10.55B $12.45B $12.15B $9.29B $10.43B $13.4B $11.65B $9.32B $11.2B
$22M $24M $57M $39M $32M $31M $27M $27M $31M $32M $33M $69M $95M
$311M $299M $275M $226M $204M $227M $206M $280M $248M $280M $356M $353M $383M
$6M $5M $5M $7M $11M $9M $9M $12M $12M $7M $10M $13M
$637M $623M $642M $632M $617M $664M $653M $713M $733M $750M $718M $780M $954M
$659M $527M $309M $318M $983M $863M
$9.48B $11.54B $13.21B
$140M $158M $156M $107M $106M $195M $146M $121M $122M $104M $243M $270M $309M
$1.16B $1.06B -$91M -$134M $118M $445M -$8M -$162M -$64M -$27M $65M -$42M -$58M
$51M $62M $28M $53M $2M
$895M $1.06B $289M -$584M $702M $1.2B $173M -$438M $1.63B $1.2B -$162M -$337M -$63M
-$93M -$55M $265M $189M $664M $629M $187M $415M $732M $592M $184M $402M $284M
$1.03B $1.16B $60M -$651M -$123M $429M -$170M -$1.13B $250M $279M -$400M -$863M -$256M
9.02% 0.5% -6.17% -0.99% 3.53% -1.83% -10.78% 1.87% 2.39% -4.29% -7.71%
-$46M -$38M -$36M -$122M $161M $141M $156M $272M $643M $329M $54M $124M -$91M
$1.09B $1.11B -$306M -$757M $930M $1.47B -$825M -$1.53B $867M -$1.13B -$575M -$1.44B -$1.26B
USD/shares $4.40 $0.26 -$3.65 -$0.68 $2.30 -$0.91 -$6.07 $1.34 $1.51 -$2.19 -$4.73
USD/shares $4.37 $0.26 -$3.65 -$0.68 $2.26 -$0.91 -$6.07 $1.33 $1.49 -$2.19 -$4.73
shares 259M 212M 178M 181M 186M 186M 185M 186M 184M 183M 182.47M 182.47M
shares 261M 214M 178M 181M 190M 186M 185M 189M 187M 183M 182M 182M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $700M in buybacks, $356M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
11.34×
Aluminum median 11.72×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Aluminum $8,379,000,000 $7,246,000,000 $6,940,000,000 $8,762,000,000 $8,784,000,000 $6,377,000,000 $6,820,000,000 $8,847,000,000
Alumina $6,557,000,000 $6,925,000,000 $5,261,000,000 $5,432,000,000 $4,927,000,000 $3,895,000,000 $4,811,000,000 $6,316,000,000
All Other Segments $25,000,000 $3,000,000 $13,000,000 -$8,000,000 $11,000,000 $22,000,000 $83,000,000 $88,000,000
Bauxite $884,000,000 $947,000,000 $1,213,000,000 $1,276,000,000 $1,215,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $6,115,000,000 $5,365,000,000 $4,993,000,000 $5,462,000,000 $5,290,000,000 $4,246,000,000 $4,606,000,000 $5,887,000,000
Australia $3,011,000,000 $3,128,000,000 $2,240,000,000 $2,742,000,000 $2,092,000,000 $1,884,000,000 $2,249,000,000 $2,930,000,000
Netherlands $2,342,000,000 $2,193,000,000 $2,261,000,000 $3,031,000,000 $2,644,000,000
Brazil $1,020,000,000 $878,000,000 $735,000,000 $527,000,000 $610,000,000 $346,000,000 $428,000,000 $498,000,000
Spain $318,000,000 $293,000,000 $289,000,000 $618,000,000 $1,465,000,000 $2,766,000,000 $3,077,000,000 $3,806,000,000
Other Geographical Regions $25,000,000 $38,000,000 $33,000,000 $71,000,000 $40,000,000 $13,000,000 $68,000,000 $66,000,000
Canada $11,000,000 $31,000,000 $5,000,000 $216,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Aluminum $8,515,000,000 $7,359,000,000 $7,045,000,000 $8,887,000,000
Alumina $3,662,000,000 $4,246,000,000 $3,103,000,000 $3,478,000,000 $3,125,000,000 $2,624,000,000 $3,246,000,000 $4,209,000,000
Bauxite $727,000,000 $376,000,000 $466,000,000 $168,000,000 $207,000,000 $238,000,000 $276,000,000 $254,000,000
Energy $190,000,000 $147,000,000 $118,000,000 $201,000,000 $286,000,000 $141,000,000 $269,000,000 $283,000,000
Other Products -$263,000,000 -$233,000,000 -$181,000,000 -$283,000,000 -$206,000,000 -$22,000,000 $159,000,000 $120,000,000
Flat-Rolled Aluminum $320,000,000 $1,115,000,000 $1,220,000,000 $1,884,000,000
Mining $846,000,000 $802,000,000
Primary Aluminum $8,420,000,000 $5,190,000,000 $5,426,000,000 $6,787,000,000
Key facts CIK 1675149 CUSIP 013872106 13F (30d) 139 filings 139 filers Visit website Investor relations