AD
Array Digital Infrastructure, Inc.
$34.76
+0.60 (+1.76%)
At close · Jul 15
Market Cap
$3.02B
Shares
86,400,000
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$162.96M
+58.3%
FY2025
Net Income
$48.76M
+223.7%
FY2025
Gross Margin
51.22%
+22.1pp
FY2025
Operating Margin
-56.78%
+196.1pp
FY2025
Diluted EPS
$0.56
+221.7%
FY2025
Operating Cash Flow
$200.84M
-77.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $200M – $215M | $187.99M | $162.96M | $102.93M | $100.47M | $4.17B | $4.12B | $4.04B | $4.02B | $3.97B | $3.89B | $3.99B | $4.03B | $3.89B | $3.92B | $4.45B | $4.34B | $4.18B | $4.21B | $4.24B | |
| — | $179.05M | $154.65M | $102.61M | $100.38M | $93M | $83M | $77M | $74M | — | — | — | — | — | $45.7M | $41.7M | $39.2M | $35.4M | $31.8M | $26.8M | |
| — | — | $79.49M | $73M | $67.89M | — | — | — | — | — | $1.07B | $1.08B | $1.05B | $1.19B | $999M | $935.95M | $791.8M | $756.29M | $742.99M | $743.41M | |
| — | — | $83.48M | $29.94M | $32.58M | — | — | — | — | — | $2.82B | $2.91B | $2.98B | $2.7B | $2.92B | $3.52B | $3.55B | $3.42B | $3.47B | $3.5B | |
| — | — | 51.22% | 29.08% | 32.43% | — | — | — | — | — | 72.47% | 72.91% | 73.88% | 69.36% | 74.51% | 78.98% | 81.77% | 81.9% | 82.37% | 82.48% | |
| — | $67.99M | $84.44M | $102.56M | $101.41M | $1.41B | $1.35B | $1.37B | $1.41B | $1.39B | $1.41B | $1.48B | $1.49B | $1.59B | $1.68B | $1.76B | $1.77B | $1.78B | $1.75B | $1.71B | |
| — | $39.71M | $39.1M | $38.8M | $41.7M | $682M | $662M | $669M | $689M | $627M | $604M | $607M | $596M | $593M | $791.1M | $597.7M | $565.1M | $559M | $551.7M | $572.65M | |
| — | $90.11M | $255.49M | $363.27M | $212.69M | $4.1B | $3.95B | $3.86B | $3.91B | $3.81B | $4.19B | $3.94B | $3.68B | $4.04B | $3.77B | $4.3B | $4.06B | $3.98B | $3.89B | $4.21B | |
| — | $97.88M | -$92.53M | -$260.34M | -$112.23M | $69M | $170M | $173M | $112M | $158M | -$304M | $48M | $347M | -$143M | $146.87M | $156.66M | $280.78M | $201.47M | $325.53M | $32.78M | |
| — | — | -56.78% | -252.92% | -111.7% | 1.66% | 4.12% | 4.29% | 2.78% | 3.98% | -7.81% | 1.2% | 8.61% | -3.67% | 3.75% | 3.52% | 6.46% | 4.82% | 7.73% | 0.77% | |
| — | $137.59M | -$53.43M | -$221.54M | -$70.53M | $751M | $832M | $842M | $801M | $785M | $300M | $655M | $943M | $450M | $937.97M | $754.36M | $845.88M | $760.47M | $877.23M | $605.43M | |
| — | $31.74M | $28.22M | $12.41M | $14.61M | $163M | $175M | $112M | $110M | $116M | $113M | $113M | $86M | $57M | $43.96M | $42.39M | $65.61M | $61.56M | $78.2M | $78.54M | |
| — | $270.37M | $233.65M | $160.62M | $153.46M | $3M | $10M | $77M | $73M | $57M | $32M | $34M | $57M | $84M | $110.79M | $48.4M | $32.04M | $39.64M | $23.64M | $37.07M | |
| — | $178.24M | $173.75M | $161.36M | $158.3M | $158M | $179M | $179M | $166M | $159M | $137M | $140M | $140M | $130M | $131.95M | $90.36M | $83.57M | $97.32M | $96.8M | $91.98M | |
| — | — | — | — | — | $0 | $0 | $2M | $0 | $0 | — | — | — | — | $18.56M | -$3.72M | $11.37M | — | — | $16.63M | |
| — | $368.25M | $141.12M | -$99.72M | $41.23M | $72M | $180M | $250M | $185M | $215M | -$272M | $82M | $404M | -$59M | $257.66M | $205.05M | $312.82M | $241.12M | $349.17M | — | |
| — | $21.44M | -$31.15M | -$19.26M | $32.86M | $37M | $20M | $17M | $52M | $51M | -$287M | $33M | $157M | -$12M | $113.13M | $63.98M | $114.08M | $81.96M | $117.85M | $9.07M | |
| — | $208.3M | $48.76M | -$39.4M | $54.46M | $30M | $155M | $229M | $127M | $150M | $12M | $48M | $241M | -$43M | $140.04M | $111.01M | $175.04M | $136.07M | $209.55M | $35.71M | |
| — | — | 29.92% | -38.28% | 54.2% | 0.72% | 3.76% | 5.67% | 3.16% | 3.78% | 0.31% | 1.2% | 5.98% | -1.1% | 3.57% | 2.49% | 4.03% | 3.26% | 4.97% | 0.84% | |
| — | $19.19M | $20.44M | $7.83M | $3.46M | $5M | $5M | $4M | $6M | $14M | $3M | $1M | $6M | -$4M | $4.48M | $30.07M | $23.7M | $23.08M | $21.77M | $25.08M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $136.07M | $209.55M | $25.57M | |
| USD/shares | — | — | $0.57 | -$0.46 | $0.64 | $0.35 | $1.80 | $2.66 | $1.47 | $1.75 | $0.14 | $0.56 | $2.86 | -$0.51 | $1.67 | $1.31 | $2.06 | $1.58 | $2.41 | $0.41 |
| USD/shares | — | — | $0.56 | -$0.46 | $0.63 | $0.35 | $1.77 | $2.62 | $1.44 | $1.72 | $0.14 | $0.56 | $2.84 | -$0.51 | $1.65 | $1.30 | $2.05 | $1.57 | $2.40 | $0.41 |
| shares | — | — | 85.91M | 85.63M | 85.19M | 85M | 86M | 86M | 86M | 86M | 85M | 85M | 84M | 84M | 83.97M | 84.65M | 84.88M | 86.13M | 86.95M | 87.46M |
| shares | — | — | 87.29M | 85.63M | 86.73M | 86M | 87M | 87M | 88M | 87M | 86M | 85M | 85M | 84M | 84.73M | 85.23M | 85.45M | 86.52M | 87.17M | 87.75M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $439.11M in buybacks, $482.27M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Telecom Services median 1.54×
EV/EBIT
—
Telecom Services median 11.06×
P/E (TTM)
14.49×
Telecom Services median 19.46×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Wireless Segment | $3,667,000,000 | $3,805,000,000 | $4,076,000,000 |
| Towers Segment | $103,000,000 | $101,000,000 | $93,000,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Product | $154,654,000 | $102,610,000 | $100,382,000 | $1,044,000,000 | $1,007,000,000 | $970,000,000 | $987,000,000 |
| Service | $8,307,000 | $323,000 | $87,000 | $3,125,000,000 | $3,115,000,000 | $3,067,000,000 | $3,035,000,000 |