AEBI · Aebi Schmidt Holding AG
$13.08
-0.31 (-2.28%)
At close · Jul 24
Market Cap
$1.01B
Shares
77.51M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.53B
FY2025
Net Income
$9.74M
FY2025
Gross Margin
19.92%
FY2025
Operating Margin
4.79%
FY2025
Diluted EPS
$0.17
FY2025
Operating Cash Flow
$8.97M
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 |
|---|---|---|---|
| $1.95B – $2.15B | $1.73B | $1.53B | |
| — | $1.39B | $1.22B | |
| — | $338.14M | $304.05M | |
| — | — | 19.92% | |
| — | $28.57M | $26.49M | |
| — | $208.47M | $180.65M | |
| — | — | $23.62M | |
| — | — | $44.2M | |
| — | $264.1M | $230.99M | |
| — | $74.04M | $73.07M | |
| — | — | 4.79% | |
| — | — | $117.27M | |
| — | $46.64M | $41.79M | |
| — | -$64.54M | -$61.87M | |
| — | $9.5M | $11.19M | |
| — | $1.19M | $1.49M | |
| — | $8.37M | $9.74M | |
| — | — | 0.64% | |
| — | -$44K | -$33K | |
| — | $1.45M | $6.45M | |
| USD/shares | — | — | $0.17 |
| USD/shares | — | — | $0.17 |
| shares | — | — | 58.66M |
| shares | — | — | 58.78M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.88×
Peer median 1.06×
EV/EBIT
20.63×
Peer median 17.60×
P/E (TTM)
100.69×
Peer median 24.44×
Peer medians compare against the 15 similar-size Farm & Heavy Construction Machinery companies (of 24 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| North America Segment | $975,102,000 | $593,441,000 | $541,869,000 |
| Europe and Rest of World Segment | $551,523,000 | $492,517,000 | $473,703,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $934,137,000 | $549,492,000 | $500,522,000 |
| Non Us | $538,184,000 | $477,015,000 | $451,241,000 |
| Switzerland | $54,304,000 | $59,451,000 | $63,809,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| New Business | $1,304,982,000 | $918,733,000 | $859,104,000 |
| After Sales | $221,643,000 | $167,225,000 | $156,468,000 |
Key facts
CIK
2048519
CUSIP
H00501108
13F (30d)
14 filings
14 filers
Visit website
Investor relations