Skip to main content
ANDG logo

ANDG · Andersen Group Inc. · Financials

Track ANDG — free
$53.65 +0.46 (+0.86%) At close · Sep 11
Market Cap
$6.04B
Shares
112.99M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$838.69M +14.6%
FY2025 Revenue FY2023–FY2025
Net Income
-$2.32M -101.7%
FY2025 Net Income FY2023–FY2025
Operating Margin
-16.13% -33.8pp
FY2025 Operating Margin FY2023–FY2025
Operating Cash Flow
$184.62M +21.2%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) FY2025 FY2024 FY2023
$980M – $1B $838.69M $731.59M $639.11M
$176.73M $131.95M $114.66M
$500K $700K $600K
$9.01M $8.33M $7.69M
$973.99M $602.05M $522.25M
-$135.29M $129.54M $116.86M
-16.13% 17.71% 18.28%
-$126.29M $137.87M $124.55M
$1.44M $64K $138K
$4.17M $4.52M $2.66M
$5.39M $3.19M $1.56M
-$127.17M $137.2M $120.94M
$3M $2.4M $2.26M
-$2.32M $134.8M $118.68M
-0.28% 18.43% 18.57%
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
6.75×
Peer median 2.85×
EV/EBIT
Peer median 16.30×
P/E (TTM)
Peer median 20.73×

Peer medians compare against the 5 similar-size Personal Services companies (of 14 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $838,692,000 $731,593,000 $639,111,000

By Geography (USD)

Component FY2025 FY2024 FY2023
West Region $353,253,000 $323,613,000 $288,153,000
East Region $325,914,000 $272,348,000 $235,931,000
US Central Region $159,525,000 $135,632,000 $115,027,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Private Client Services $431,807,000 $364,659,000 $321,014,000
Business Tax Services $291,804,000 $261,048,000 $226,343,000
Alternative Investment Funds $72,914,000 $68,922,000 $58,888,000
Valuation Services $42,167,000 $36,964,000 $32,866,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment -$135,293,000 $129,544,000 $116,859,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023
Reportable Segment -16.1% 17.7% 18.3%
Key facts CIK 2065708 CUSIP 033853102 13F (30d) 56 filings 56 filers Visit website Investor relations