ANGX · Angel Studios, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| — | $321.56M | $96.52M | $202.44M | — | |
| — | $124.86M | $44.36M | $86.03M | — | |
| — | $196.7M | $52.16M | $116.4M | — | |
| — | 61.17% | 54.04% | 57.5% | — | |
| — | $15.53M | $12.84M | $9.7M | — | |
| — | $297.32M | $92.92M | $74.18M | — | |
| — | $37.87M | $22.28M | $18.12M | — | |
| — | $1.1M | $73K | $73K | — | |
| — | $14.42M | $7.9M | $5.68M | — | |
| — | $485.67M | $183.24M | $190.08M | — | |
| -$133.18M | -$164.11M | -$86.72M | $12.36M | -$1.58M | |
| — | -51.04% | -89.85% | 6.1% | — | |
| — | -$149.69M | -$78.82M | $18.04M | — | |
| — | $11.83M | $2.37M | $934.91K | — | |
| — | $5.45M | $3.49M | $1.82M | — | |
| -$13.73M | -$6.38M | $1.81M | -$1.84M | — | |
| — | $271.7K | $67.61K | $9364 | — | |
| -$146.92M | -$170.49M | -$84.91M | $10.52M | $18.5M | |
| $3.51M | — | $3.53M | -$2.7M | $362.28K | |
| -$13.8M | -$170.48M | -$88.27M | $13.36M | $18.13M | |
| — | -53.02% | -91.46% | 6.6% | — | |
| — | -$12.68K | -$172.1K | -$151.67K | — | |
| -$6.52M | — | -$5.11M | $2.73M | $18.13M | |
| USD/shares | — | -$1.10 | -$0.64 | $0.10 | — |
| USD/shares | — | -$1.10 | -$0.64 | $0.10 | — |
| shares | — | 155.25M | 137.99M | 132.56M | — |
| shares | — | 155.25M | 137.99M | 139.87M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $1.25M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Angel Guild Revenue | $209,724,757 | $35,646,375 | $2,940,290 |
| Theatrical Release Revenue | $77,008,602 | $29,445,641 | $106,838,828 |
| Content Licensing | $24,466,996 | $16,588,700 | $38,687,753 |
| Merchandise Revenue | $7,359,835 | $5,808,750 | $18,020,076 |
| Product And Service Other | $1,200,280 | $1,202,303 | $663,187 |
| Entertainment Pay It Forward Revenue Not Related To Theatrical Releases | $1,078,466 | $5,610,677 | $31,856,327 |
| Entertainment Pay It Forward Revenue Related To Theatrical Releases | $719,370 | $2,213,993 | $3,430,855 |