ARLO · Arlo Technologies, Inc.
$14.22
+0.34 (+2.45%)
At close · Jul 28
Market Cap
$1.51B
Shares
108.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$529.3M
+3.6%
FY2025
Net Income
$14.93M
+148.9%
FY2025
Gross Margin
43.99%
+7.3pp
FY2025
Operating Margin
1.15%
+8pp
FY2025
Diluted EPS
$0.14
+145.2%
FY2025
Operating Cash Flow
$78.72M
+53.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $560.61M | $529.3MG | $510.89M | $491.18M | $490.41M | $435.14M | $357.15M | $370.01M | |
| $5.48M | — | — | $3.94M | $926K | $11K | $802K | $2.74M | |
| $307.83M | $296.46M | $323.38M | $323.61M | $354.38M | $327.1M | $301.77M | $334.2M | |
| $252.78M | $232.84M | $187.5M | $167.56M | $136.04M | $108.04M | $55.39M | $35.8M | |
| — | 43.99% | 36.7% | 34.11% | 27.74% | 24.83% | 15.51% | 9.68% | |
| $80.3M | $73.65M | $73.18M | $68.65M | $64.71M | $59.06M | $60.14M | $69.38M | |
| $87.29M | $84.84M | $73.72M | $66.14M | $70.08M | $48.91M | $49.06M | $56.99M | |
| $66.52M | $66.1M | $72.13M | $56.37M | $55.93M | $49.49M | $51.1M | $47.62M | |
| — | — | — | — | — | — | $1.3M | $1.5M | |
| $4.8M | $3.93M | $3.2M | $4.66M | $4.77M | $5.98M | $10.21M | $10.68M | |
| — | — | $2.5M | $692K | $1.81M | — | $44K | $631K | |
| $237.7M | $226.77M | $222.4M | $192.47M | $192.91M | $168.17M | $160.25M | $121.03M | |
| $15.08M | $6.07M | -$34.89M | -$24.9M | -$56.88M | -$60.14M | -$104.86M | -$85.22M | |
| — | 1.15% | -6.83% | -5.07% | -11.6% | -13.82% | -29.36% | -23.03% | |
| $19.88M | $10M | -$31.69M | -$20.24M | -$52.11M | -$54.16M | -$94.66M | -$74.54M | |
| $16.21M | $9.6M | -$104K | $107K | $302K | $4.78M | $3.44M | $913K | |
| $31.29M | $15.67M | -$29.41M | -$20.86M | -$55.65M | -$55.35M | -$100.63M | -$81.57M | |
| $654K | $741K | $1.09M | $1.18M | $975K | $677K | $625K | $4.38M | |
| $30.64M | $14.93M | -$30.5M | -$22.04M | -$56.63M | -$56.03M | -$101.25M | -$85.95M | |
| — | 2.82% | -5.97% | -4.49% | -11.55% | -12.88% | -28.35% | -23.23% | |
| $30.63M | $14.91M | -$30.79M | -$21.61M | -$56.73M | -$56.03M | -$101.25M | -$85.95M | |
| USD/shares | — | $0.14 | -$0.31 | -$0.24 | -$0.65 | -$0.68 | -$1.30 | -$1.14 |
| USD/shares | — | $0.14 | -$0.31 | -$0.24 | -$0.65 | -$0.68 | -$1.30 | -$1.14 |
| shares | — | 104.2M | 98.63M | 92.75M | 87.17M | 82.69M | 78.08M | 75.07M |
| shares | — | 110.16M | 98.63M | 92.75M | 87.17M | 82.69M | 78.08M | 75.07M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $50.02M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.25×
EV/EBIT
—
Peer median 23.01×
P/E (TTM)
49.57×
Peer median 26.67×
Peer medians compare against the 22 similar-size Building Products & Equipment companies (of 33 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $529,297,000 | $510,886,000 | $491,176,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $328,780,000 | $256,737,000 | $299,360,000 | $268,435,000 | $265,844,000 | $259,023,000 | $274,592,000 | $359,936,000 |
| Spain | $108,126,000 | $137,671,000 | $113,826,000 | $135,896,000 | $83,779,000 | $5,385,000 | — | — |
| Sweden | $46,766,000 | $49,648,000 | $29,502,000 | — | — | — | — | — |
| Other Countries | $45,625,000 | $66,830,000 | $48,488,000 | $70,529,000 | $44,637,000 | $43,309,000 | — | — |
| Americas Excluding United States | — | — | — | — | $5,338,000 | $10,372,000 | $14,568,000 | $16,869,000 |
| Ireland | — | $49,648,000 | $29,502,000 | $15,554,000 | $40,877,000 | $49,437,000 | — | — |
| Americas | — | $266,075,000 | $301,418,000 | — | $271,182,000 | $269,395,000 | — | — |
| Asia Pacific | — | $23,990,000 | $25,008,000 | — | $29,723,000 | $25,927,000 | $23,615,000 | $22,651,000 |
| EMEA | — | $220,821,000 | $164,750,000 | — | $134,232,000 | $61,832,000 | $57,232,000 | $65,462,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subscriptions and Services | $316,356,000 | $242,998,000 | $201,238,000 | — | — | — | — | — |
| Product | $212,941,000 | $267,888,000 | $289,938,000 | $353,935,000 | $331,620,000 | $284,868,000 | $323,242,000 | $427,113,000 |
| Service | — | — | — | $136,479,000 | $103,517,000 | $72,286,000 | $46,765,000 | $37,805,000 |
Key facts
CIK
1736946
CUSIP
04206A101
13F (30d)
38 filings
38 filers
Visit website
Investor relations