Skip to main content
$1.11 +0.05 (+4.72%) At close · Jul 24
Market Cap
$5.74M
Shares
5.36M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$0
FY2025 Revenue FY2020–FY2025
Net Income
-$7.69M +11.8%
FY2025 Net Income FY2020–FY2025
Operating Margin
-2148.18%
FY2020
Diluted EPS
-$43.41 +90.3%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$5.63M -10.6%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$0 $0 $0 $0 $0 $0 $110.92K
-$1.18M -$1.33M
$1.03M $1.15M $1.02M $781.02K $654.88K $399.52K $105.4K
$1.04M $829.42K $860.68K $1.1M $1.67M $740.65K $78.81K
$2.95M $2.79M $3.85M $3.58M $3.22M $4.07M $1.66M
$1531 $963 $531
$1.36M $1.56M $2.05M $1.84M $991.64K $166.66K $372.37K
$8.24M $7.7M $7.92M $7.48M $6.72M $5.57M $2.49M
-$8.24M -$7.7M -$7.92M -$7.48M -$6.72M -$5.57M -$2.38M
-2148.18%
-$6.87M -$6.14M -$5.87M -$5.64M -$5.73M -$5.4M -$2.01M
-$12.86K -$4409 $172.51K $1.67M
$12.86K $4409 -$804.9K -$1.33M -$173.03K -$7.91M -$1.67M
-$8.22M -$7.69M -$8.72M -$8.81M -$6.9M
$0 $0 $0 $0 $0 $0
-$8.22M -$7.69M -$8.72M -$8.81M -$6.9M -$13.48M -$4.05M
-3652.25%
USD/shares -$43.41 -$446.74 -$1,703.95 -$1,812.02
USD/shares -$43.41 -$446.74 -$1,703.95 -$1,812.02
shares 177.21K 19.5K 5169.3259 3799.8525 3156.0296 147.3456
shares 177.21K 19.5K 5169.3259 3799.8525 3156.0296 147.3456
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Software - Application median 3.07×
EV/EBIT
Software - Application median 19.17×
P/E (TTM)
Software - Application median 25.18×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2021 FY2020
Digital Advertising Clip $0 $25,124
Platform Service Fees $0 $85,800
Key facts CIK 1554818 CUSIP 05072K404 Visit website Investor relations