Skip to main content
$15.81 -0.18 (-1.13%) At close · Jul 28
Market Cap
$704.07M
Shares
44.56M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$100.25M +53.9%
FY2025 Revenue FY2023–FY2025
Net Income
-$73.2M -33.7%
FY2025 Net Income FY2023–FY2025
Gross Margin
55.4% +0.3pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-71.5% -2pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$1.81 +79%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$50.93M -5.5%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023
$131M – $136M $110.24M $100.25M $65.12M $12M
$47.24M $44.71M $29.24M $5.69M
$63M $55.54M $35.89M $6.31M
55.4% 55.11% 52.59%
$37.56M $34.79M $26.18M $17.94M
$68.74M $61.4M $37.09M $11.99M
$34.02M $31.03M $17.87M $12.23M
$140.31M $127.22M $81.14M $42.16M
-$77.31M -$71.68M -$45.25M -$35.85M
-71.5% -69.48% -298.87%
$10.87M $10.93M $3.91M $1.78M
$10.87M -$1.52M -$9.51M -$8.25M
$0 $0
-$66.44M -$73.2M -$54.76M -$44.1M
-73.02% -84.08% -367.64%
-$66.78M -$72.86M -$54.83M -$43.96M
USD/shares -$1.81 -$8.60 -$8.31
USD/shares -$1.81 -$8.60 -$8.31
shares 40.53M 6.37M 5.3M
shares 40.53M 6.37M 5.3M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.33×
EV/EBIT
Peer median 22.84×
P/E (TTM)
Peer median 30.60×

Peer medians compare against the 69 similar-size Medical Devices companies (of 146 listed).

Key facts CIK 1674632 CUSIP 08659B102 13F (30d) 24 filings 24 filers Visit website