BF-A · Brown Forman Corp
$29.87
+0.57 (+1.95%)
At close · Jul 29
Market Cap
$13.44B
Shares
458.86M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.93B
-1.2%
FY2026
Net Income
$715M
-17.7%
FY2026
Gross Margin
60.54%
+1.6pp
FY2026
Operating Margin
25.48%
-2.4pp
FY2026
Diluted EPS
$1.53
-16.8%
FY2026
Operating Cash Flow
$1B
+67.2%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.93B | $3.98B | $4.18B | $4.23B | $3.93B | $3.46B | $3.36B | $3.32B | $3.25B | $2.99B | — | — | — | — | — | — | — | — | |
| $1.55B | $1.63B | $1.65B | $1.73B | $1.54B | $1.37B | $1.24B | $1.16B | $1.05B | $973M | $945M | $951M | $913M | $894M | $928M | $862M | $858M | $904M | |
| $2.38B | $2.34B | $2.53B | $2.49B | $2.39B | $2.09B | $2.13B | $2.17B | $2.2B | $2.02B | $2.14B | $2.18B | $2.08B | $1.96B | $1.8B | $1.72B | $1.61B | $1.58B | |
| 60.54% | 58.94% | 60.46% | 58.99% | 60.79% | 60.5% | 63.25% | 65.16% | 67.8% | 67.5% | — | — | — | — | — | — | — | — | |
| $807M | $744M | $826M | $742M | $690M | $671M | $642M | $641M | $765M | $657M | $688M | $697M | $686M | $650M | $610M | $574M | $539M | $548M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $3M | $5M | $5M | $5M | |
| $92M | $87M | $87M | $80M | $79M | $77M | $74M | $72M | $64M | $58M | $56M | $51M | $50M | $51M | $49M | $56M | $59M | $55M | |
| $19M | $46M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $12M | |
| $1B | $1.11B | $1.41B | $1.13B | $1.2B | $1.17B | $1.09B | $1.14B | $1.05B | $1.01B | $1.53B | $1.03B | $971M | $898M | $788M | $855M | $710M | $661M | |
| 25.48% | 27.85% | 33.84% | 26.66% | 30.61% | 33.69% | 32.44% | 34.42% | 32.27% | 33.73% | — | — | — | — | — | — | — | — | |
| $1.09B | $1.19B | $1.5B | $1.21B | $1.28B | $1.24B | $1.17B | $1.22B | $1.11B | $1.07B | $1.59B | $1.08B | $1.02B | $949M | $837M | $911M | $769M | $716M | |
| $103M | $122M | $127M | $90M | $82M | $81M | $82M | $88M | $68M | $59M | $46M | $27M | $26M | $36M | $31M | $29M | $31M | $37M | |
| $14M | $17M | $14M | $9M | $5M | $2M | $5M | $8M | $6M | $3M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $6M | |
| $885M | $1.08B | $1.3B | $1.02B | $1.11B | $1.08B | $1.01B | $1.04B | $977M | $933M | $1.49B | $1B | $947M | $865M | $760M | $829M | $682M | $630M | |
| $170M | $212M | $274M | $234M | $276M | $178M | $182M | $207M | $260M | $264M | $422M | $318M | $288M | $274M | $247M | $257M | $233M | $195M | |
| $715M | $869M | $1.02B | $783M | $838M | $903M | $827M | $835M | $717M | $669M | $1.07B | $684M | $659M | $591M | $513M | $572M | $449M | $435M | |
| 18.2% | 21.86% | 24.51% | 18.52% | 21.31% | 26.09% | 24.59% | 25.12% | 22.08% | 22.34% | — | — | — | — | — | — | — | — | |
| $715M | $869M | $1.02B | $783M | $838M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $827M | $870M | $1.04B | $900M | $908M | $1.03B | $686M | $850M | $729M | $629M | $1.02B | $572M | $682M | $610M | $414M | $617M | $406M | $288M | |
| USD/shares | $1.53 | $1.84 | $2.15 | $1.63 | $1.75 | $1.89 | $1.73 | $1.74 | $1.49 | $1.38 | $2.10 | $1.62 | $3.08 | $2.77 | $2.39 | $2.61 | $3.03 | $2.88 |
| USD/shares | $1.53 | $1.84 | $2.14 | $1.63 | $1.74 | $1.88 | $1.72 | $1.73 | $1.48 | $1.37 | $2.09 | $1.60 | $3.06 | $2.75 | $2.37 | $2.60 | $3.02 | $2.87 |
| shares | 466.34M | 472.66M | 476.39M | 479.16M | 478.88M | 478.53M | 477.77M | 478.96M | 480.32M | 484.64M | 507.44M | 423.19M | 213.45M | 213.37M | 214.53M | 218.41M | 147.83M | 150.45M |
| shares | 466.73M | 472.95M | 477.22M | 480.47M | 480.57M | 480.68M | 480.41M | 482.07M | 484.25M | 488.08M | 510.7M | 426.17M | 215.08M | 214.99M | 216.08M | 219.77M | 148.58M | 151.38M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2026: $3.74B in buybacks, $7.16B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.96×
Beverages - Wineries & Distilleries median 1.63×
EV/EBIT
15.56×
P/E (TTM)
19.15×
Beverages - Wineries & Distilleries median 19.15×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,649,000,000 | $1,765,000,000 | $1,889,000,000 | $1,968,000,000 | $1,917,000,000 | $1,748,000,000 | $1,690,000,000 | $1,563,000,000 |
| Other Countries | $1,348,000,000 | $1,317,000,000 | $1,347,000,000 | $1,349,000,000 | $1,173,000,000 | $943,000,000 | $1,012,000,000 | $1,073,000,000 |
| Developed International | $1,095,000,000 | $1,090,000,000 | $1,154,000,000 | $1,178,000,000 | $1,137,000,000 | $1,014,000,000 | $901,000,000 | $917,000,000 |
| Emerging | $974,000,000 | $852,000,000 | $869,000,000 | $824,000,000 | $714,000,000 | $578,000,000 | $572,000,000 | $597,000,000 |
| Mexico | $319,000,000 | $267,000,000 | $290,000,000 | $244,000,000 | $178,000,000 | $150,000,000 | $155,000,000 | $166,000,000 |
| Germany | $248,000,000 | $253,000,000 | $263,000,000 | $239,000,000 | $228,000,000 | $206,000,000 | $171,000,000 | $159,000,000 |
| Australia | $200,000,000 | $199,000,000 | $204,000,000 | $221,000,000 | $219,000,000 | $209,000,000 | $155,000,000 | $164,000,000 |
| Travel Retail | $177,000,000 | $166,000,000 | $179,000,000 | $170,000,000 | $104,000,000 | $63,000,000 | $125,000,000 | $140,000,000 |
| United Kingdom | $164,000,000 | $174,000,000 | $185,000,000 | $207,000,000 | $218,000,000 | $205,000,000 | $180,000,000 | $199,000,000 |
| Nonbranded and Bulk | $33,000,000 | $102,000,000 | $87,000,000 | $88,000,000 | $61,000,000 | $58,000,000 | $75,000,000 | $107,000,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Whiskey | $2,901,000,000 | $2,828,000,000 | $2,832,000,000 | $2,915,000,000 | $2,756,000,000 | $2,410,000,000 | $2,671,000,000 | $2,595,000,000 |
| Ready to Drink | $542,000,000 | $491,000,000 | $520,000,000 | $509,000,000 | $431,000,000 | $406,000,000 | — | — |
| Tequila | $251,000,000 | $262,000,000 | $306,000,000 | $320,000,000 | $290,000,000 | $229,000,000 | $275,000,000 | $263,000,000 |
| Rest of Portfolio | $201,000,000 | $292,000,000 | $433,000,000 | $396,000,000 | $67,000,000 | $62,000,000 | $47,000,000 | $46,000,000 |
| Nonbranded and Bulk | $33,000,000 | $102,000,000 | $87,000,000 | $88,000,000 | $61,000,000 | $58,000,000 | $75,000,000 | $107,000,000 |
| Vodka | — | — | — | — | $109,000,000 | $90,000,000 | $109,000,000 | $126,000,000 |
| Wine | — | — | — | — | $219,000,000 | $206,000,000 | $186,000,000 | $187,000,000 |