BFAM · Bright Horizons Family Solutions Inc.
$74.32
+2.28 (+3.16%)
At close · Jul 23
Market Cap
$3.91B
Shares
52.61M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.93B
+9.2%
FY2025
Net Income
$193.12M
+37.8%
FY2025
Gross Margin
23.77%
+0.7pp
FY2025
Operating Margin
10.73%
+1.6pp
FY2025
Diluted EPS
$3.36
+40%
FY2025
Operating Cash Flow
$350.73M
+3.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.08B – $3.13B | $2.98B | $2.93BG | $2.69B | $2.42B | $2.02B | $1.76B | $1.52B | $2.06B | $1.9B | $1.74B | $1.57B | $1.46B | $1.35B | $1.22B | $1.07B | $973.7M | $878.16M | |
| — | -$52.37M | — | — | -$51.61M | -$39.49M | -$36.1M | -$37.68M | -$45.15M | -$47.51M | -$44.04M | — | — | — | — | — | — | — | |
| — | $2.28B | $2.24B | $2.07B | $1.89B | $1.54B | $1.34B | $1.21B | $1.54B | $1.43B | $1.31B | $1.18B | $1.1B | $1.04B | $937.84M | $825.17M | $766.5M | $698.26M | |
| — | $704.94M | $697.19M | $619.61M | $531.72M | $478.65M | $415.01M | $304.55M | $522.94M | $473.26M | $430.61M | $390.85M | $357.76M | $313.6M | $280.94M | $245.77M | $207.2M | $179.9M | |
| — | — | 23.77% | 23.07% | 21.99% | 23.69% | 23.64% | 20.1% | 25.36% | 24.87% | 24.73% | 24.9% | 24.53% | 23.18% | 23.05% | 22.95% | 21.28% | 20.49% | |
| — | $381.88M | $376.38M | $354.65M | $327.07M | $289.16M | $256.82M | $219.56M | $221.5M | $201.59M | $188.94M | $163.97M | $148.16M | $137.68M | $141.83M | $123.37M | $92.94M | $83.6M | |
| — | $5.72M | $6.14M | $18.34M | $33.42M | $31.91M | $29.17M | $31.65M | $33.62M | $32.57M | $32.56M | $29.64M | $27.99M | $29M | $30.08M | $26.93M | $27.43M | $27.63M | |
| — | $94.76M | $93.4M | $97.92M | $110.68M | $106.14M | $108.83M | $111.66M | $108.27M | $100.94M | $94.78M | $85.28M | $78.67M | $77.45M | $72.81M | $61.35M | $55.45M | $53.32M | |
| — | $317.34M | $314.67M | $246.62M | $171.24M | $157.59M | $129.02M | $53.33M | $267.82M | $239.1M | $205.44M | $197.24M | $181.6M | $146.92M | $109.03M | $95.46M | $86.84M | $68.66M | |
| — | — | 10.73% | 9.18% | 7.08% | 7.8% | 7.35% | 3.52% | 12.99% | 12.56% | 11.8% | 12.56% | 12.45% | 10.86% | 8.95% | 8.91% | 8.92% | 7.82% | |
| — | $412.1M | $408.07M | $344.54M | $281.92M | $263.73M | $237.85M | $165M | $376.09M | $340.04M | $300.22M | $282.52M | $260.27M | $224.37M | $181.84M | $156.81M | $142.29M | $121.98M | |
| — | $46.43M | $44.76M | $48.76M | $51.61M | $39.49M | — | — | — | $47.51M | $44.04M | $42.92M | $41.45M | $34.71M | $40.63M | $83.86M | $82.91M | $89M | |
| — | $79K | — | — | — | — | — | — | — | — | — | $81K | $163K | $103K | $85K | $152K | $824K | $28K | |
| — | $270.91M | $269.91M | $197.86M | $119.63M | $112.18M | $90.35M | $15.65M | $222.67M | $191.59M | $161.4M | $143.2M | $140.16M | $112.31M | $4.81M | $11.75M | $5.59M | -$20.31M | |
| — | $81.74M | $76.79M | $57.67M | $45.41M | $31.54M | $19.89M | -$11.34M | $42.28M | $33.61M | $4.44M | $48.44M | $46.23M | $40.28M | -$7.53M | $3.24M | $825K | -$10.31M | |
| — | $189.18M | $193.12M | $140.19M | $74.22M | $80.64M | $70.46M | $26.99M | $180.39M | $157.98M | $156.96M | $94.76M | $93.93M | $72.04M | $12.62M | $8.16M | $4.76M | -$9.99M | |
| — | — | 6.58% | 5.22% | 3.07% | 3.99% | 4.01% | 1.78% | 8.75% | 8.3% | 9.02% | 6.04% | 6.44% | 5.32% | 1.04% | 0.76% | 0.49% | -1.14% | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | -$279K | $347K | $3000 | — | |
| — | — | $193.12M | $140.19M | $74.05M | $80.3M | $70.15M | $26.88M | $179.52M | $157.1M | $156M | $93.92M | $93.29M | $71.76M | $12.62M | -$76.49M | -$68.08M | -$75.96M | |
| — | $232.26M | $258.56M | $89M | $85.75M | $47.37M | $60.17M | $50.25M | $192.41M | $128.92M | — | — | — | $48.93M | $22.86M | -$71.14M | -$71.89M | -$77.76M | |
| USD/shares | — | — | $3.39 | $2.42 | $1.28 | $1.38 | $1.16 | $0.45 | $3.10 | $2.72 | $2.65 | $1.59 | $1.53 | $1.09 | $0.20 | -$12.62 | — | — |
| USD/shares | $4.90 – $5.10* | — | $3.36G | $2.40 | $1.28 | $1.37 | $1.15 | $0.45 | $3.05 | $2.66 | $2.59 | $1.55 | $1.50 | $1.07 | $0.20 | -$12.62 | — | — |
| shares | — | — | 56.95M | 57.93M | 57.72M | 58.34M | 60.31M | 59.53M | 57.84M | 57.81M | 58.87M | 59.23M | 60.84M | 65.61M | 62.66M | 6.06M | — | — |
| shares | — | — | 57.42M | 58.47M | 57.93M | 58.49M | 60.87M | 60.31M | 58.95M | 59M | 60.25M | 60.59M | 62.36M | 67.24M | 64.51M | 6.06M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.53B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Personal Services median 1.45×
EV/EBIT
—
Personal Services median 6.60×
P/E (TTM)
22.39×
Personal Services median 20.54×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Full Service Center Based Care | $2,081,119,000 | $1,961,785,000 | $1,780,615,000 | $1,493,758,000 | $1,297,208,000 | $1,032,266,000 | $1,684,006,000 | $1,586,323,000 |
| Backup Dependent Care | $727,988,000 | $610,112,000 | $525,910,000 | $421,462,000 | $351,103,000 | $388,294,000 | $296,330,000 | $245,498,000 |
| Educational Advisory and Other Services | $124,500,000 | $114,116,000 | $111,732,000 | $105,267,000 | $106,996,000 | $94,533,000 | $81,681,000 | $71,361,000 |
| Backup Dependent Care And Other Educational Advisory Services | — | — | — | — | — | — | $296,330,000 | $245,498,000 |
| Educational Advisory Services | — | — | — | — | — | — | $81,681,000 | $71,361,000 |
| Other Educational Advisory Services | — | — | — | — | — | — | $81,681,000 | $71,361,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $2,090,922,000 | $1,936,924,000 | $1,760,537,000 | $1,501,430,000 | $1,293,103,000 | $1,164,056,000 | $1,585,268,000 | $1,455,349,000 |
| Outside North America | $842,685,000 | $749,089,000 | $657,720,000 | — | — | — | — | — |
| United Kingdom | $506,900,000 | $431,900,000 | $368,500,000 | $325,800,000 | $334,900,000 | $243,600,000 | $382,100,000 | $371,500,000 |
| Europe and Other | — | — | — | — | — | $351,037,000 | $476,749,000 | $447,833,000 |
| United States | — | — | — | — | — | — | $1,600,000,000 | $1,500,000,000 |
| Europe | — | $749,089,000 | $657,720,000 | $519,057,000 | $462,204,000 | $351,037,000 | $476,749,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Backup Dependent Care | $221,610,000 | $169,611,000 | $135,704,000 | $114,957,000 | $115,173,000 | $182,938,000 | $80,394,000 | $68,462,000 |
| Full Service Center Based Care | $66,093,000 | $53,699,000 | $9,396,000 | $12,937,000 | -$8,431,000 | -$155,382,000 | $166,011,000 | $152,006,000 |
| Educational Advisory and Other Services | $26,962,000 | $23,309,000 | $26,141,000 | $29,691,000 | $22,276,000 | $25,778,000 | $21,414,000 | $18,627,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Full Service Center Based Care | 3.2% | 2.7% | 0.5% | 0.9% | -0.6% | -15.1% | 9.9% | 9.6% |
| Backup Dependent Care | 30.4% | 27.8% | 25.8% | 27.3% | 32.8% | 47.1% | 27.1% | 27.9% |
| Educational Advisory and Other Services | 21.7% | 20.4% | 23.4% | 28.2% | 20.8% | 27.3% | 26.2% | 26.1% |
Key facts
CIK
1437578
CUSIP
109194100
13F (30d)
67 filings
66 filers
Visit website
Investor relations