BGDE · Big Digital Energy, Inc.
$5.53
-0.05 (-0.90%)
At close · Jul 24
Going-concern doubt
— flagged May 14, 2026
Substantial doubt about the company's ability to continue as a going concern.
“The Company has evaluated the above conditions and concluded that these conditions raise substantial doubt regarding our ability to continue as a going concern for a period of at least one year from the date of issuance of these consolidated financial statements.”View the 10-Q filed May 14, 2026
Market Cap
$29.76M
Shares
5.52M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$39.75M
-32.9%
FY2025
Net Income
-$23.66M
+48.7%
FY2025
Gross Margin
43.63%
+9.4pp
FY2025
Operating Margin
-48.53%
+4pp
FY2025
Diluted EPS
-$20.11
+61.1%
FY2025
Operating Cash Flow
-$6.9M
-293.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $30.76M | $39.75M | $59.27M | $43.57M | $84.39M | $43.86M | $4.45M | $3000 | -$4000 | $6000 | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $116K | $86K | $52K | $17K | -$7 | |
| $18.33M | $22.41M | $38.99M | $28.56M | $47.71M | $9.9M | $3.16M | — | — | — | — | — | — | — | — | |
| $12.43M | $17.34M | $20.28M | $15.01M | $36.67M | $33.96M | $1.29M | — | — | — | — | — | — | — | — | |
| — | 43.63% | 34.21% | 34.46% | 43.46% | 77.42% | 29.07% | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | $434K | $492K | $694K | $450K | $240K | $1.2M | -$721K | -$1.76M | $1827 | |
| — | — | — | — | — | — | $2.01M | $2.68M | $2.94M | $1.03M | $794K | $573K | -$425K | -$1.51M | $684 | |
| $24.49M | $22.65M | $18.31M | $19.18M | $25.85M | $16.06M | $2.48M | — | — | — | — | — | — | — | — | |
| $5.3M | $5.6M | $17.9M | $38.1M | $63.2M | $14.11M | $4.62M | — | — | — | — | — | — | — | — | |
| $40.45M | $36.64M | $51.43M | $75.33M | $80.76M | $76.63M | $7.1M | — | — | — | $631K | $1.39M | -$1.15M | -$3.27M | $2511 | |
| -$28.02M | -$19.29M | -$31.15M | -$60.32M | -$44.09M | -$42.67M | -$2.44M | -$3.17M | -$3.63M | -$1.48M | -$1.03M | — | — | — | — | |
| — | -48.53% | -52.56% | -138.44% | -52.25% | -97.28% | -54.89% | -105666.67% | — | -24683.33% | — | — | — | — | — | |
| -$22.72M | -$13.69M | -$13.25M | -$22.22M | $19.11M | -$28.56M | $2.18M | — | — | — | — | — | — | — | — | |
| $3.53M | $3.37M | $3.1M | $3.05M | $6.06M | $1.64M | — | — | — | $22K | $16K | — | — | — | — | |
| $5.32M | -$4.35M | -$14.21M | $7.72M | -$9.94M | — | -$2.49M | -$280K | $351K | -$1.49M | -$105K | — | — | — | — | |
| — | — | — | $3.35M | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | -$36.36K | -$1.25M | -$368.43K | — | — | — | — | — | — | — | — | $0 | |
| — | — | — | — | -$1.69M | — | — | — | — | — | — | — | — | — | — | |
| -$22.7M | -$23.64M | -$45.36M | -$52.6M | -$54.04M | -$45.18M | -$4.93M | -$11.32M | -$3.28M | -$2.97M | -$1.14M | — | — | — | — | |
| $34.88K | $12.53K | $976.57K | $5.95M | — | $277.72K | $128.66K | — | — | — | — | — | — | — | — | |
| -$22.74M | -$23.66M | -$46.13M | -$60.42M | -$52.76M | -$44.96M | -$5.06M | -$3.45M | -$3.28M | -$2.97M | -$1.14M | -$1.48M | $1.2M | $2.84M | $1863 | |
| — | -59.51% | -77.84% | -138.67% | -62.53% | -102.51% | -113.77% | -115000% | — | -49433.33% | — | — | — | — | — | |
| — | — | -$205.09K | $1.88M | -$1.27M | -$497.94K | -$27.07K | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | -$5.32M | -$3.9M | -$3.57M | -$2.97M | -$1.14M | — | — | — | — | |
| -$22.56M | -$23.49M | -$46.59M | -$64.65M | -$47.22M | -$44.14M | -$6.03M | -$3.45M | -$3.28M | -$3.02M | — | -$1.61M | — | — | — | |
| USD/shares | — | -$20.11 | -$51.75 | -$77.20 | -$83.20 | -$95.80 | — | — | — | — | — | — | — | $324.00 | $216.00 |
| USD/shares | — | -$20.11 | -$51.75 | -$77.20 | -$83.20 | -$16.00 | — | — | — | — | — | — | — | $324.00 | $312.00 |
| shares | — | 1.18M | 891.44K | 782.96K | 634.78K | 469.2K | 59.15K | 8766.4017 | 4707.7183 | 2865.7017 | 2519.0883 | 8701.0425 | 8701.0425 | 8701.0425 | — |
| shares | — | 1.18M | 891.44K | 782.96K | 634.78K | 469.2K | 59.15K | 8766.4017 | 4707.7183 | 2865.7017 | 2519.0883 | 8701.0425 | 8701.0425 | 8701.0425 | 9101.0608 |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Capital Markets median 10.77×
EV/EBIT
—
P/E (TTM)
—
Capital Markets median 19.16×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Digital Colocation Revenues | $26,076,936 | $38,546,912 | $16,364,767 | — |
| Energy Management Revenue | $11,799,373 | $7,576,553 | $5,354,272 | — |
| Digital Assets Mining Revenue | $1,877,776 | $12,591,660 | $21,590,523 | — |
| Digital Currency Mining Revenue | — | — | — | $43,106,162 |
| Equipment Sales | — | $550,000 | $262,158 | — |
| Hosting Co Location Revenue | — | — | — | $13,340,143 |
| Net Energy Benefits | — | — | — | $13,701,242 |
| Sale of Equipment | — | — | — | $14,237,860 |