8-K

Brighthouse Financial, Inc. (BHF)

8-K 2021-05-10 For: 2021-05-10
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 10, 2021

bhf-20210510_g1.jpg

Brighthouse Financial, Inc.

(Exact name of registrant as specified in its charter)

Delaware 001-37905 81-3846992
(State or other jurisdiction of incorporation) (Commission File Number) (IRS Employer Identification No.) 11225 North Community House Road, Charlotte, North Carolina 28277
--- ---
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (980) 365-7100

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share BHF The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series A BHFAP The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series B BHFAO The Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series C BHFAN The Nasdaq Stock Market LLC
6.250% Junior Subordinated Debentures due 2058 BHFAL The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Item 2.02.   Results of Operations and Financial Condition.

On May 10, 2021, Brighthouse Financial, Inc. (“Brighthouse Financial” or the “Company”) issued (i) a news release announcing its results for the quarter ended March 31, 2021, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Financial Supplement for the quarter ended March 31, 2021, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02, 7.01 and Exhibits 99.1 and 99.2 listed in Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.  Regulation FD Disclosure.

In connection with its earnings call for the quarter ended March 31, 2021, Brighthouse Financial has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial investor relations website at http://investor.brighthousefinancial.com.

Brighthouse Financial routinely uses its investor relations website to provide presentations, press releases and other information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at http://investor.brighthousefinancial.com.

Item 9.01. Financial Statements and Exhibits.

(d) Exhibits

Exhibit No. Description
99.1** News release of Brighthouse Financial, Inc., dated May 10, 2021, announcing its results for the quarter ended March 31, 2021
99.2** Financial Supplement for the quarter ended March 31, 2021
104* Cover Page Interactive Data File (embedded within the Inline XBRL document)

*    Filed herewith.

**    Furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

BRIGHTHOUSE FINANCIAL, INC.
By: /s/ Lynn A. Dumais
Name: Lynn A. Dumais
Title: Chief Accounting Officer

Date: May 10, 2021

2

Document

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Exhibit 99.1

FOR IMMEDIATE RELEASE

Brighthouse Financial Announces First Quarter 2021 Results

•Estimated combined risk-based capital ("RBC") ratio between 500% and 520%; holding company liquid assets of $1.6 billion

•The company repurchased $123 million of its common stock year-to-date through May 7, 2021

•Annuity sales increased 8% over the first quarter of 2020

•Life sales increased 44% over the first quarter of 2020

•First quarter 2021 net loss available to shareholders of $610 million, or $6.96 per diluted share

•First quarter 2021 adjusted earnings, less notable items*, of $428 million, or $4.86 per diluted share

CHARLOTTE, NC, May 10, 2021 — Brighthouse Financial, Inc. ("Brighthouse Financial" or the "company") (Nasdaq: BHF) announced today its financial results for the first quarter ended March 31, 2021.

First Quarter 2021 Results

The company reported a net loss available to shareholders of $610 million in the first quarter of 2021, or $6.96 per diluted share, compared with net income available to shareholders of $4,950 million in the first quarter of 2020. During the quarter, as a result of the favorable markets, the value of our hedges decreased, as expected. Due to being accounted for as insurance liabilities as required under U.S. GAAP, certain corresponding liabilities are less sensitive to market movements and, therefore, did not fully offset the decrease in the value of our hedges.

The company ended the first quarter of 2021 with common stockholders' equity ("book value") of $13.7 billion, or $157.26 per common share, and book value, excluding accumulated other comprehensive income ("AOCI") of $10.3 billion, or $118.24 per common share.

For the first quarter of 2021, the company reported adjusted earnings* of $385 million, or $4.36 per diluted share, compared with adjusted earnings of $211 million, or $2.01 per diluted share, in the first quarter of 2020.

_______________

* Information regarding the non-GAAP and other financial measures included in this news release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures are provided in the Non-GAAP and Other Financial Disclosures discussion below, as well as in the tables that accompany this news release and/or the First Quarter 2021 Brighthouse Financial, Inc. Financial Supplement and/or the First Quarter 2021 Brighthouse Financial, Inc. Earnings Call Presentation (which are available on the Brighthouse Financial Investor Relations web page at http://investor.brighthousefinancial.com). Additional information regarding notable items can be found on the last page of this news release.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Adjusted earnings for the quarter reflected $43 million after tax of unfavorable notable items, or $0.49 per diluted share, including:

•$29 million unfavorable impact related to actuarial system conversions associated with the company's transition to its future state platform, and

•$14 million for establishment costs related to planned technology and other expenses associated with the company's separation from its former parent company.

Corporate expenses in the first quarter of 2021 were $203 million, down from $236 million in the fourth quarter of 2020, both on a pre-tax basis.

Annuity sales increased 8% quarter-over-quarter, driven by higher sales of Shield Level Annuities and variable annuities with FlexChoice Access. Annuity sales decreased 28% sequentially, mainly driven by lower sales of fixed deferred annuities, which offset the growth in Shield Level Annuities and variable annuities with FlexChoice Access. Life sales increased 44% quarter-over-quarter and 53% sequentially.

During the first quarter of 2021, the company repurchased $68 million of its common stock, with an additional approximately $55 million of its common stock repurchased, on a trade date basis, through May 7, 2021. Since the announcement of the company's first stock repurchase authorization in August 2018, the company has repurchased $1,144 million of its common stock, on a trade date basis, through May 7, 2021.

"Brighthouse Financial reported strong results in the first quarter of 2021, including maintaining balance sheet strength, delivering solid sales, prudently managing our expenses and repurchasing more of our common stock,” said Eric Steigerwalt, president and CEO, Brighthouse Financial.

"I am very pleased with our sales results in the quarter. We reported record sales of both our flagship Shield Level Annuities and our variable annuities with FlexChoice Access. In addition, we grew life sales 44% on a quarter-over-quarter basis,” Steigerwalt continued. “Reflecting on the quarter, I could not be prouder of the contributions from our employees and distribution partners to our strong results."

Key Metrics (Unaudited, dollars in millions except share and per share amounts)

As of or For the Three Months Ended
March 31, 2021 March 31, 2020
Total Per share Total Per share
Net income (loss) available to shareholders (1) $(610) $(6.96) $4,950 $47.11
Adjusted earnings (1) $385 $4.36 $211 $2.01
Adjusted earnings, less notable items (1) $428 $4.86 $273 $2.60
Weighted average common shares outstanding - diluted (1) 88,124,035 N/A 105,093,515 N/A
Book value $13,657 $157.26 $19,962 $198.62
Book value, excluding AOCI $10,268 $118.24 $17,315 $172.28
Ending common shares outstanding 86,841,260 N/A 100,502,488 N/A
(1) Per share amounts are on a diluted basis and may not recalculate due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.
PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277
---

Results by Business Segment and Corporate & Other (Unaudited, in millions)

For the Three Months Ended
ADJUSTED EARNINGS March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Annuities $336 $293 $316
Life $42 $13 $11
Run-off (1) $76 $25 $(70)
Corporate & Other (1) $(69) $(142) $(46)
(1) The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

Sales (Unaudited, in millions)

December 31,<br>2020 March 31,<br>2020
Annuities (1) $2,951 $1,969
Life $15 $16
(1) Annuities sales include sales of a fixed indexed annuity product sold by Massachusetts Mutual Life Insurance Company, representing 90% of gross sales of that product. Sales of this product were 182 million for the first quarter of 2021, 253 million for the fourth quarter of 2020, and 208 million for the first quarter of 2020.

All values are in US Dollars.

Annuities

Adjusted earnings in the Annuities segment were $336 million in the current quarter, compared with adjusted earnings of $316 million in the first quarter of 2020 and adjusted earnings of $293 million in the fourth quarter of 2020.

There were no notable items in the current quarter or the comparison quarters.

On a quarter-over-quarter basis, adjusted earnings reflect higher net investment income, higher fees and lower reserves, partially offset by higher deferred acquisition costs ("DAC") amortization and higher expenses. On a sequential basis, adjusted earnings reflect higher net investment income and higher fees, partially offset by higher reserves.

As mentioned above, annuity sales increased 8% quarter-over-quarter, driven by higher sales of Shield Level Annuities and variable annuities with FlexChoice Access. Annuity sales decreased 28% sequentially, mainly driven by lower sales of fixed deferred annuities, which offset the growth in Shield Level Annuities and variable annuities with FlexChoice Access.

Life

Adjusted earnings in the Life segment were $42 million in the current quarter, compared with adjusted earnings of $11 million in the first quarter of 2020 and adjusted earnings of $13 million in the fourth quarter of 2020.

There were no notable items in the current quarter or in the first quarter of 2020. The fourth quarter of 2020 included a $17 million unfavorable notable item.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

On a quarter-over-quarter basis, adjusted earnings reflect higher net investment income, partially offset by a lower underwriting margin. On a sequential basis, adjusted earnings, less notable items, reflect higher net investment income.

As mentioned above, life sales increased 44% quarter-over-quarter and 53% sequentially.

Run-off

Adjusted earnings in the Run-off segment were $76 million in the current quarter, compared with an adjusted loss of $70 million in the first quarter of 2020 and adjusted earnings of $25 million in the fourth quarter of 2020.

The current quarter included a $29 million unfavorable notable item related to actuarial system conversions associated with the company's transition to its future state platform. The first quarter of 2020 included a $48 million unfavorable notable item and there were no notable items in the fourth quarter of 2020.

On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect higher net investment income. On a sequential basis, adjusted earnings, less notable items, reflect higher net investment income and a higher underwriting margin.

Corporate & Other

Corporate & Other had an adjusted loss of $69 million in the current quarter, compared with an adjusted loss of $46 million in the first quarter of 2020 and an adjusted loss of $142 million in the fourth quarter of 2020.

The current quarter included a $14 million unfavorable notable item related to establishment costs. The first quarter of 2020 included a $14 million unfavorable notable item, and the fourth quarter of 2020 included $66 million of unfavorable notable items.

On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects higher total preferred stock dividends. On a sequential basis, the adjusted loss, less notable items, reflects a higher tax benefit and lower expenses, partially offset by higher total preferred stock dividends.

Net Investment Income and Adjusted Net Investment Income (Unaudited, in millions)

For the Three Months Ended
March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Net investment income $1,187 $1,037 $916
Adjusted net investment income $1,192 $1,042 $920

Net Investment Income

Net investment income was $1,187 million and adjusted net investment income* was $1,192 million in the current quarter. Adjusted net investment income increased $272 million on a quarter-over-quarter basis and increased $150 million on a sequential basis. The quarter-over-quarter and sequential results were primarily driven by higher alternative investment income.

The net investment income yield was 5.12% during the quarter.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Statutory Capital and Liquidity (Unaudited, in billions)

As of
March 31,<br>2021 (1) December 31,<br>2020 March 31,<br>2020
Statutory combined total adjusted capital $9.4 $8.6 $7.2
(1) Reflects preliminary statutory results as of March 31, 2021.

Capitalization

At March 31, 2021:

•Estimated combined RBC ratio between 500% and 520%

•Holding company liquid assets were approximately $1.6 billion

•Statutory combined total adjusted capital on a preliminary basis increased to approximately $9.4 billion, driven by strong capital markets in the quarter

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Earnings Conference Call

Brighthouse Financial will hold a conference call and audio webcast to discuss its financial results for the first quarter of 2021 at 8:00 a.m. Eastern Time on Tuesday, May 11, 2021. In connection with this call, the company has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial Investor Relations web page at http://investor.brighthousefinancial.com.

To listen to the audio webcast via the internet and to access the related presentation, please visit the Brighthouse Financial Investor Relations web page at http://investor.brighthousefinancial.com. To join the conference call via telephone, please dial (844) 358-9117 (+1 (209) 905-5952 from outside the U.S.) and use conference ID 9569868.

A replay of the conference call will be made available until Friday, May 28, 2021, on the Brighthouse Financial Investor Relations web page at http://investor.brighthousefinancial.com.

About Brighthouse Financial, Inc.

Brighthouse Financial, Inc. (Brighthouse Financial) (Nasdaq: BHF) is on a mission to help people achieve financial security. As one of the largest providers of annuities and life insurance in the U.S.,(1) we specialize in products designed to help people protect what they've earned and ensure it lasts. Learn more at brighthousefinancial.com.

(1) Ranked by 2019 admitted assets. Best's Review®: Top 200 U.S. Life/Health Insurers. A.M. Best, 2020.

CONTACT

FOR INVESTORS<br><br>David Rosenbaum<br><br>(980) 949-3326<br><br>david.rosenbaum@brighthousefinancial.com FOR MEDIA<br><br>Deon Roberts<br><br>(980) 949-3071<br><br>deon.roberts@brighthousefinancial.com
PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277
---

Note Regarding Forward-Looking Statements

This news release and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as "anticipate," "estimate," "expect," "project," "may," "will," "could," "intend," "goal," "target," "guidance," "forecast," "preliminary," "objective," "continue," "aim," "plan," "believe" and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impact of such strategy on volatility in our profitability measures and negative effects on our statutory capital; material differences from actual outcomes compared to the sensitivities calculated under certain scenarios and sensitivities that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the impact of the ongoing worldwide COVID-19 pandemic; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the adverse impact on liabilities for policyholder claims as a result of extreme mortality events; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geo-political or catastrophic events, on our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the impact of events that adversely affect issuers, guarantors or collateral relating to our investments or our derivatives counterparties, on impairments, valuation allowances, reserves, net investment income and changes in unrealized gain or loss positions; the impact of changes in regulation and in supervisory and enforcement policies on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers; the effectiveness of our policies and procedures in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. (“MetLife”) are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; the uncertainty of the outcome of any disputes with MetLife over tax-related or other matters and agreements or disagreements regarding MetLife’s or our obligations under our other agreements; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the "SEC").

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2020, particularly in the sections entitled "Risk Factors" and "Quantitative and Qualitative Disclosures About Market Risk," as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

Non-GAAP and Other Financial Disclosures

Our definitions of the non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with accounting principles generally accepted in the United States of America, also known as "GAAP." We believe that these non-GAAP financial measures highlight our results of operations and the underlying profitability drivers of our business, as well as enhance the understanding of our performance by the investor community.

The following non-GAAP financial measures, previously referred to as operating measures, should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures: Most directly comparable GAAP financial measures:
adjusted earnings net income (loss) available to shareholders (1)
adjusted earnings, less notable items net income (loss) available to shareholders (1)
adjusted revenues revenues
adjusted expenses expenses
adjusted earnings per common share earnings per common share, diluted (1)
adjusted earnings per common share, less notable items earnings per common share, diluted (1)
adjusted return on common equity return on common equity (2)
adjusted return on common equity, less notable items return on common equity (2)
adjusted net investment income net investment income
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.'s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.'s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings, which may be positive or negative, is used by management to evaluate performance, allocate resources and facilitate comparisons to industry results. This financial measure focuses on our primary businesses principally by excluding the impact of market volatility, which could distort trends.

Adjusted earnings reflects adjusted revenues less adjusted expenses, both net of income tax, and excludes net income (loss) attributable to noncontrolling interests and preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

The following are significant items excluded from total revenues, net of income tax, in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses);

•Net derivative gains (losses) ("NDGL"), except earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment Hedge Adjustments"); and

•Certain variable annuity GMIB fees ("GMIB Fees").

The following are significant items excluded from total expenses, net of income tax, in calculating the adjusted expenses component of adjusted earnings:

•Amounts associated with benefits related to GMIBs ("GMIB Costs");

•Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts ("Market Value Adjustments"); and

•Amortization of DAC and value of business acquired ("VOBA") related to (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments.

The tax impact of the adjustments mentioned is calculated net of the statutory tax rate, which could differ from our effective tax rate.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders' interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

(loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI.

Adjusted Net Investment Income

We present adjusted net investment income to measure our performance for management purposes, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents net investment income, including investment hedge adjustments.

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation; and excludes establishment costs.

Notable items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term "book value" to refer to "Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI." Book value per common share is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI, divided by ending common shares outstanding.

CTE95

CTE95 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst five percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets include cash and cash equivalents, short-term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with derivatives and collateral financing arrangements.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales distributed through MassMutual that consist of 90 percent of gross sales. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Net Investment Income Yield

Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated on adjusted net investment income as a percent of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses), (ii) the change in total asset requirement at CTE95, net of the change in our variable annuity reserves, and (iii) unrealized gains (losses) associated with our variable annuities risk management strategy. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impacted our results in order to help management and investors better understand, evaluate and forecast those results.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.

PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277

Condensed Statements of Operations (Unaudited, in millions)

For the Three Months Ended
Revenues March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Premiums $184 $191 $198
Universal life and investment-type product policy fees 930 868 886
Net investment income 1,187 1,037 916
Other revenues 127 119 102
Revenues before NIGL and NDGL 2,428 2,215 2,102
Net investment gains (losses) 14 326 (19)
Net derivative gains (losses) (1,504) (2,410) 6,902
Total revenues $938 $131 $8,985
Expenses
Interest credited to policyholder account balances $297 $276 $259
Policyholder benefits and claims 756 638 1,187
Amortization of DAC and VOBA 91 (156) 770
Interest expense on debt 41 45 47
Other expenses 521 634 470
Total expenses 1,706 1,437 2,733
Income (loss) before provision for income tax (768) (1,306) 6,252
Provision for income tax expense (benefit) (185) (275) 1,293
Net income (loss) (583) (1,031) 4,959
Less: Net income (loss) attributable to noncontrolling interests 2 1 2
Net income (loss) attributable to Brighthouse Financial, Inc. (585) (1,032) 4,957
Less: Preferred stock dividends 25 13 7
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $(610) $(1,045) $4,950
PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277
---

Condensed Balance Sheets (Unaudited, in millions)

As of
ASSETS March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Investments:
Fixed maturity securities available-for-sale $78,971 $82,495 $71,302
Equity securities 106 138 122
Mortgage loans 15,690 15,808 15,547
Policy loans 1,245 1,291 1,250
Limited partnerships and limited liability companies 3,219 2,810 2,505
Short-term investments 1,673 3,242 4,348
Other invested assets 2,267 3,747 9,658
Total investments 103,171 109,531 104,732
Cash and cash equivalents 4,025 4,108 8,930
Accrued investment income 734 676 868
Reinsurance recoverables 15,257 15,338 14,220
Premiums and other receivables 872 820 774
DAC and VOBA 5,148 4,911 4,862
Current income tax recoverable 9
Other assets 506 516 550
Separate account assets 112,224 111,969 89,008
Total assets $241,937 $247,869 $223,953
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $42,426 $44,448 $40,653
Policyholder account balances 55,152 54,508 47,288
Other policy-related balances 3,355 3,411 3,169
Payables for collateral under securities loaned and other transactions 4,281 5,252 10,988
Long-term debt 3,435 3,436 4,365
Current income tax payable 152 126
Deferred income tax liability 812 1,620 2,482
Other liabilities 5,018 5,011 5,561
Separate account liabilities 112,224 111,969 89,008
Total liabilities 226,855 229,781 203,514
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1
Additional paid-in capital 13,858 13,878 12,911
Retained earnings (deficit) (1,119) (534) 5,521
Treasury stock (1,112) (1,038) (706)
Accumulated other comprehensive income (loss) 3,389 5,716 2,647
Total Brighthouse Financial, Inc.’s stockholders’ equity 15,017 18,023 20,374
Noncontrolling interests 65 65 65
Total equity 15,082 18,088 20,439
Total liabilities and equity $241,937 $247,869 $223,953
PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277
---

Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)

For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Net income (loss) available to shareholders $(610) $(1,045) $4,950
Less: Net investment gains (losses) 14 326 (19)
Less: Net derivative gains (losses), excluding investment hedge adjustments (1,509) (2,415) 6,898
Less: GMIB Fees and GMIB Costs 122 236 (166)
Less: Amortization of DAC and VOBA 84 280 (671)
Less: Market value adjustments and other 31 11 (43)
Less: Provision for income tax (expense) benefit on reconciling adjustments 263 328 (1,260)
Adjusted earnings 385 189 211
Less: Notable items (43) (83) (62)
Adjusted earnings, less notable items $428 $272 $273
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1)
Net income (loss) available to shareholders per common share $(6.96) $(11.69) $47.11
Less: Net investment gains (losses) 0.16 3.65 (0.18)
Less: Net derivative gains (losses), excluding investment hedge adjustments (17.23) (27.03) 65.64
Less: GMIB Fees and GMIB Costs 1.39 2.64 (1.58)
Less: Amortization of DAC and VOBA 0.96 3.13 (6.38)
Less: Market value adjustments and other 0.35 0.12 (0.41)
Less: Provision for income tax (expense) benefit on reconciling adjustments 3.00 3.67 (11.99)
Less: Impact of inclusion of dilutive shares 0.03 0.02
Adjusted earnings per common share 4.36 2.10 2.01
Less: Notable items (0.49) (0.92) (0.59)
Adjusted earnings, less notable items per common share $4.86 $3.03 $2.60
(1) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.
PUBLIC RELATIONS<br><br><br><br>Brighthouse Financial, Inc.<br><br>11225 N. Community House Rd.<br><br>Charlotte, NC 28277
---

Reconciliation of Net Investment Income to Adjusted Net Investment Income (Unaudited, in millions)

For the Three Months Ended
March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Net investment income $1,187 $1,037 $916
Less: Investment hedge adjustments (5) (5) (4)
Adjusted net investment income $1,192 $1,042 $920

Notable Items (Unaudited, in millions)

For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS March 31,<br>2021 December 31,<br>2020 March 31,<br>2020
Actuarial items and other insurance adjustments $29 $17 $48
Establishment costs 14 32 14
Debt repayment costs 34
Total notable items (1) $43 $83 $62
NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities $— $— $—
Life 17
Run-off 29 48
Corporate & Other 14 66 14
Total notable items (1) $43 $83 $62
(1) Notable items reflect the negative (positive) after-tax impact to adjusted earnings of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

16

Document

Exhibit 99.2

Brighthouse Financial, Inc.

Financial Supplement

First Quarter 2021

bhf-20191104_g11.jpg

Table of Contents Financial Results
1 Key Metrics
2 GAAP Statements of Operations
3 GAAPBalance Sheets
Earnings and Select Metrics from Business Segments and Corporate & Other
5 Statements of Adjusted Earnings by Segment and Corporate & Other
6 Annuities — Statements of Adjusted Earnings
7 Annuities — Select Operating Metrics
9 Life — Statements of Adjusted Earnings
10 Life — Select Operating Metrics
12 Run-off — Statements of Adjusted Earnings
13 Run-off — Select Operating Metrics
14 Corporate & Other — Statements of Adjusted Earnings
Other Information
16 DAC and VOBA and Net Derivative Gains (Losses)
17 Notable Items
18 Variable Annuity Separate Account Returns and Allocations
19 Summary of Investments
20 Statutory Statement of Operations Information
21 Statutory Balance Sheet and Surplus Information
Appendix
A-1 Note Regarding Forward-Looking Statements
A-2 Non-GAAP and Other Financial Disclosures
A-6 Acronyms
A-7 Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings andAdjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share andAdjusted Earnings, Less Notable Items per Common Share
A-8 Reconciliation of Return on Common Equity to Adjusted Return on Common Equity
A-9 Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses
A-10 Investment Reconciliation Details

Note: See the Appendix for non-GAAP financial information, definitions and reconciliations. Financial information, unless otherwise noted, is rounded to millions. Some financial information, therefore, may not sum to the corresponding total.

As used in this financial supplement, “Brighthouse Financial,” “Brighthouse,” the “Company,” “we,” “our” and “us” refer to Brighthouse Financial, Inc.

bhf-20191104_g11.jpg

Financial Results

bhf-20191104_g11.jpg

Financial Supplement 1

Key Metrics (Unaudited, dollars in millions except per share amounts)

As of or For the Three Months Ended
Financial Results and Metrics (1) March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Net income (loss) available to shareholders $(610) $(1,045) $(3,012) $(1,998) $4,950
Adjusted earnings $385 $189 $(689) $11 $211
Adjusted earnings, less notable items (2) $428 $272 $388 $39 $273
Total corporate expenses (3) $203 $236 $204 $210 $214
Combined total adjusted capital (4) $9,400 $8,617 $8,432 $7,724 $7,217
Combined risk-based capital ratio (4), (5) 500%-520% 487% 525%-545% 515%-535% 515%-535%
Stockholders' Equity
Brighthouse Financial, Inc.’s stockholders’ equity $15,017 $18,023 $18,266 $20,909 $20,374
Less: Preferred stock, net 1,360 1,360 802 802 412
Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI $13,657 $16,663 $17,464 $20,107 $19,962
Less: AOCI 3,389 5,716 5,381 4,965 2,647
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $10,268 $10,947 $12,083 $15,142 $17,315
Return on Common Equity (1)
Return on common equity (37.9)% (6.1)% (6.3)% 14.3% 29.5%
Return on common equity, excluding AOCI (50.7)% (8.1)% (8.0)% 17.8% 35.4%
Adjusted return on common equity (0.8)% (2.0)% (1.3)% 2.3% 4.2%
Earnings Per Common Share, Diluted (1), (6)
Net income (loss) available to shareholders per common share $(6.96) $(11.69) $(32.49) $(21.10) $47.11
Adjusted earnings per common share $4.36 $2.10 $(7.43) $0.11 $2.01
Adjusted earnings, less notable items per common share $4.86 $3.03 $4.19 $0.41 $2.60
Weighted average common shares outstanding 88,124,035 89,890,162 92,693,188 94,837,492 105,093,515
Book Value Per Common Share
Book value per common share (1) $157.26 $188.90 $191.58 $216.25 $198.62
Book value per common share, excluding AOCI (1) $118.24 $124.10 $132.55 $162.85 $172.28
Ending common shares outstanding 86,841,260 88,211,618 91,158,927 92,979,854 100,502,488
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(2) See additional information regarding notable items on page 17.
(3) Includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation; and excludes establishment costs.
(4) Reflects preliminary statutory results as of or for the three months ended March 31, 2021. See additional information on page 21.
(5) The RBC ratio is reported as a preliminary range on the quarters.
(6) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or adjusted earnings per common share as inclusion of such shares would have an anti-dilutive effect.

bhf-20191104_g11.jpg

Financial Supplement 2

GAAP Statements of Operations (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
Revenues March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Premiums $184 $191 $184 $193 $198 $184 $198
Universal life and investment-type product policy fees 930 868 882 827 886 930 886
Net investment income 1,187 1,037 996 652 916 1,187 916
Other revenues 127 119 99 93 102 127 102
Revenues before NIGL and NDGL 2,428 2,215 2,161 1,765 2,102 2,428 2,102
Net investment gains (losses) 14 326 5 (34) (19) 14 (19)
Net derivative gains (losses) (1,504) (2,410) (1,857) (2,653) 6,902 (1,504) 6,902
Total revenues $938 $131 $309 $(922) $8,985 $938 $8,985
Expenses
Interest credited to policyholder account balances $297 $276 $281 $276 $259 $297 $259
Policyholder benefits and claims 756 638 3,047 839 1,187 756 1,187
Amortization of DAC and VOBA 91 (156) 244 (92) 770 91 770
Interest expense on debt 41 45 47 45 47 41 47
Other expenses 521 634 533 532 470 521 470
Total expenses 1,706 1,437 4,152 1,600 2,733 1,706 2,733
Income (loss) before provision for income tax (768) (1,306) (3,843) (2,522) 6,252 (768) 6,252
Provision for income tax expense (benefit) (185) (275) (850) (531) 1,293 (185) 1,293
Net income (loss) (583) (1,031) (2,993) (1,991) 4,959 (583) 4,959
Less: Net income (loss) attributable to noncontrolling interests 2 1 2 2 2 2
Net income (loss) attributable to Brighthouse Financial, Inc. (585) (1,032) (2,995) (1,991) 4,957 (585) 4,957
Less: Preferred stock dividends 25 13 17 7 7 25 7
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders $(610) $(1,045) $(3,012) $(1,998) $4,950 $(610) $4,950

bhf-20191104_g11.jpg

Financial Supplement 3

GAAP Balance Sheets (Unaudited, in millions)

As of
ASSETS March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Investments:
Fixed maturity securities available-for-sale $78,971 $82,495 $79,338 $76,796 $71,302
Equity securities 106 138 117 129 122
Mortgage loans 15,690 15,808 15,746 15,791 15,547
Policy loans 1,245 1,291 1,289 1,201 1,250
Limited partnerships and limited liability companies 3,219 2,810 2,562 2,354 2,505
Short-term investments 1,673 3,242 4,239 4,537 4,348
Other invested assets 2,267 3,747 5,038 6,364 9,658
Total investments 103,171 109,531 108,329 107,172 104,732
Cash and cash equivalents 4,025 4,108 6,189 7,325 8,930
Accrued investment income 734 676 781 664 868
Reinsurance recoverables 15,257 15,338 15,052 14,359 14,220
Premiums and other receivables 872 820 1,035 859 774
DAC and VOBA 5,148 4,911 4,664 4,856 4,862
Current income tax recoverable 1 9
Other assets 506 516 447 532 550
Separate account assets 112,224 111,969 103,184 99,599 89,008
Total assets $241,937 $247,869 $239,681 $235,367 $223,953
LIABILITIES AND EQUITY
Liabilities
Future policy benefits $42,426 $44,448 $44,537 $41,841 $40,653
Policyholder account balances 55,152 54,508 52,798 50,338 47,288
Other policy-related balances 3,355 3,411 3,088 3,152 3,169
Payables for collateral under securities loaned and other transactions 4,281 5,252 6,989 7,876 10,988
Long-term debt 3,435 3,436 3,979 3,979 4,365
Current income tax payable 152 126 72
Deferred income tax liability 812 1,620 1,816 2,567 2,482
Other liabilities 5,018 5,011 4,887 5,041 5,561
Separate account liabilities 112,224 111,969 103,184 99,599 89,008
Total liabilities 226,855 229,781 221,350 214,393 203,514
Equity
Preferred stock, at par value
Common stock, at par value 1 1 1 1 1
Additional paid-in capital 13,858 13,878 13,314 13,307 12,911
Retained earnings (deficit) (1,119) (534) 511 3,523 5,521
Treasury stock (1,112) (1,038) (941) (887) (706)
Accumulated other comprehensive income (loss) 3,389 5,716 5,381 4,965 2,647
Total Brighthouse Financial, Inc.’s stockholders’ equity 15,017 18,023 18,266 20,909 20,374
Noncontrolling interests 65 65 65 65 65
Total equity 15,082 18,088 18,331 20,974 20,439
Total liabilities and equity $241,937 $247,869 $239,681 $235,367 $223,953

bhf-20191104_g11.jpg

Earnings and Select

Metrics from

Business Segments and Corporate & Other

bhf-20191104_g11.jpg

Financial Supplement 5

Statements of Adjusted Earnings by Segment and Corporate & Other (Cont.) (Unaudited, in millions)

For the Three Months Ended March 31, 2021
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $36 $127 $— $21 $184
Universal life and investment-type product policy fees 603 106 159 868
Net investment income 550 166 462 14 1,192
Other revenues 109 11 7 127
Total adjusted revenues $1,298 $410 $628 $35 $2,371
Adjusted expenses
Interest credited to policyholder account balances $185 $31 $80 $— $296
Policyholder benefits and claims 173 238 419 18 848
Amortization of DAC and VOBA 127 45 3 175
Interest expense on debt 41 41
Other operating costs 399 44 44 34 521
Total adjusted expenses 884 358 543 96 1,881
Adjusted earnings before provision for income tax 414 52 85 (61) 490
Provision for income tax expense (benefit) 78 10 9 (19) 78
Adjusted earnings after provision for income tax 336 42 76 (42) 412
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends 27 27
Adjusted earnings $336 $42 $76 $(69) $385
For the Three Months Ended March 31, 2020
Adjusted revenues Annuities Life Run-off Corporate & Other Total
Premiums $35 $141 $— $22 $198
Universal life and investment-type product policy fees 566 93 162 821
Net investment income 460 116 324 20 920
Other revenues 90 4 7 101
Total adjusted revenues $1,151 $354 $493 $42 $2,040
Adjusted expenses
Interest credited to policyholder account balances $155 $27 $77 $— $259
Policyholder benefits and claims 204 237 454 17 912
Amortization of DAC and VOBA 38 58 3 99
Interest expense on debt 47 47
Other operating costs 365 19 52 34 470
Total adjusted expenses 762 341 583 101 1,787
Adjusted earnings before provision for income tax 389 13 (90) (59) 253
Provision for income tax expense (benefit) 73 2 (20) (22) 33
Adjusted earnings after provision for income tax 316 11 (70) (37) 220
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends 9 9
Adjusted earnings $316 $11 $(70) $(46) $211

bhf-20191104_g11.jpg

Financial Supplement 6

Annuities — Statements of Adjusted Earnings (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Premiums $36 $38 $34 $40 $35 $36 $35
Universal life and investment-type product policy fees 603 588 569 527 566 603 566
Net investment income 550 486 469 405 460 550 460
Other revenues 109 91 85 80 90 109 90
Total adjusted revenues $1,298 $1,203 $1,157 $1,052 $1,151 $1,298 $1,151
Adjusted expenses
Interest credited to policyholder account balances $185 $165 $169 $162 $155 $185 $155
Policyholder benefits and claims 173 153 9 164 204 173 204
Amortization of DAC and VOBA 127 118 127 157 38 127 38
Interest expense on debt
Other operating costs 399 407 373 364 365 399 365
Total adjusted expenses 884 843 678 847 762 884 762
Adjusted earnings before provision for income tax 414 360 479 205 389 414 389
Provision for income tax expense (benefit) 78 67 92 34 73 78 73
Adjusted earnings $336 $293 $387 $171 $316 $336 $316

bhf-20191104_g11.jpg

Financial Supplement 7

Annuities — Select Operating Metrics (Unaudited, in millions)

For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITIES ACCOUNT VALUE (1) March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Account value, beginning of period $124,227 $115,111 $110,993 $100,691 $116,426
Deposits 1,972 1,838 1,428 1,319 1,607
Withdrawals, surrenders and contract benefits (2,748) (2,593) (1,958) (1,827) (2,656)
Net flows (2) (776) (755) (530) (508) (1,049)
Investment performance (3) 2,869 10,663 5,404 11,496 (14,066)
Policy charges and other (793) (792) (756) (686) (620)
Account value, end of period $125,527 $124,227 $115,111 $110,993 $100,691
FIXED ANNUITIES ACCOUNT VALUE (4)
Account value, beginning of period $15,358 $14,443 $13,660 $13,313 $13,113
Deposits 231 1,159 946 548 402
Withdrawals, surrenders and contract benefits (279) (332) (242) (291) (272)
Net flows (2) (48) 827 704 257 130
Interest credited 107 89 98 92 89
Other (13) (1) (19) (2) (19)
Account value, end of period $15,404 $15,358 $14,443 $13,660 $13,313
INCOME ANNUITIES (1)
Income annuity insurance liabilities $4,624 $4,817 $4,798 $4,587 $4,565
(1) Includes general account and separate account.
(2) Deposits and withdrawals include policy exchanges.
(3) Includes imputed interest on indexed annuities and the interest credited on the general account investment option of variable products.
(4) Includes fixed index annuities.

bhf-20191104_g11.jpg

Financial Supplement 8

Annuities — Select Operating Metrics (Cont.) (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITY SALES March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Shield Level Annuities (1) $1,423 $1,359 $934 $905 $1,140 $1,423 $1,140
GMWB/GMAB 366 332 350 277 322 366 322
GMDB only 95 81 87 82 87 95 87
GMIB 23 23 19 22 19 23 19
Total variable and Shield Level annuity sales $1,907 $1,795 $1,390 $1,286 $1,568 $1,907 $1,568
FIXED AND INCOME ANNUITY SALES
Fixed index annuities (2) $182 $253 $234 $309 $208 $182 $208
Fixed deferred annuities 42 902 709 239 191 42 191
Single premium immediate annuities 1 1 4 1 1 1
Other fixed and income annuities 1 1 1 1
Total fixed and income annuity sales $225 $1,156 $945 $552 $401 $225 $401
(1) Shield Level Annuities refers to our suite of structured annuities consisting of products marketed under various names.
(2) Represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements.

bhf-20191104_g11.jpg

Financial Supplement 9

Life — Statements of Adjusted Earnings (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Premiums $127 $131 $129 $132 $141 $127 $141
Universal life and investment-type product policy fees 106 62 83 77 93 106 93
Net investment income 166 144 131 69 116 166 116
Other revenues 11 8 7 7 4 11 4
Total adjusted revenues $410 $345 $350 $285 $354 $410 $354
Adjusted expenses
Interest credited to policyholder account balances $31 $27 $27 $25 $27 $31 $27
Policyholder benefits and claims 238 246 132 148 237 238 237
Amortization of DAC and VOBA 45 3 50 (4) 58 45 58
Interest expense on debt
Other operating costs 44 54 47 56 19 44 19
Total adjusted expenses 358 330 256 225 341 358 341
Adjusted earnings before provision for income tax 52 15 94 60 13 52 13
Provision for income tax expense (benefit) 10 2 18 12 2 10 2
Adjusted earnings $42 $13 $76 $48 $11 $42 $11

bhf-20191104_g11.jpg

Financial Supplement 10

Life — Select Operating Metrics (Unaudited, in millions)

For the Three Months Ended
LIFE ACCOUNT VALUE: GENERAL ACCOUNT March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Universal and variable universal life account value, beginning of period $2,674 $2,670 $2,674 $2,691 $2,682
Premiums and deposits (1) 74 69 65 67 74
Surrenders and contract benefits (46) (43) (38) (43) (33)
Net flows 28 26 27 24 41
Net transfers from (to) separate account 8 25 16 11 19
Interest credited 28 26 26 25 25
Policy charges and other (68) (73) (73) (77) (76)
Universal and variable universal life account value, end of period $2,670 $2,674 $2,670 $2,674 $2,691
LIFE ACCOUNT VALUE: SEPARATE ACCOUNT
Variable universal life account value, beginning of period $6,230 $5,582 $5,261 $4,478 $5,493
Premiums and deposits 49 50 50 51 52
Surrenders and contract benefits (81) (54) (49) (44) (65)
Net flows (32) (4) 1 7 (13)
Investment performance 237 733 390 839 (928)
Net transfers from (to) general account (8) (25) (16) (11) (19)
Policy charges and other (54) (56) (54) (52) (55)
Variable universal life account value, end of period $6,373 $6,230 $5,582 $5,261 $4,478
(1) Includes premiums and sales directed to the general account investment option of variable products.

bhf-20191104_g11.jpg

Financial Supplement 11

Life — Select Operating Metrics (Cont.) (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
LIFE SALES March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Total life sales $23 $15 $13 $12 $16 $23 $16
As of
--- --- --- --- --- ---
LIFE INSURANCE IN-FORCE March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Whole Life
Life Insurance in-force, before reinsurance $19,390 $19,585 $19,762 $20,094 $20,298
Life Insurance in-force, net of reinsurance $3,332 $3,313 $3,371 $3,088 $3,105
Term Life
Life Insurance in-force, before reinsurance $385,396 $388,298 $391,583 $395,391 $402,720
Life Insurance in-force, net of reinsurance $300,658 $301,731 $303,232 $304,758 $309,500
Universal and Variable Universal Life
Life Insurance in-force, before reinsurance $50,397 $50,922 $52,377 $52,796 $53,009
Life Insurance in-force, net of reinsurance $37,641 $38,490 $39,258 $39,482 $39,466

bhf-20191104_g11.jpg

Financial Supplement 12

Run-off — Statements of Adjusted Earnings (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Premiums $— $2 $— $— $— $— $—
Universal life and investment-type product policy fees 159 155 163 159 162 159 162
Net investment income 462 396 383 166 324 462 324
Other revenues 7 7 7 7 7 7 7
Total adjusted revenues $628 $560 $553 $332 $493 $628 $493
Adjusted expenses
Interest credited to policyholder account balances $80 $82 $82 $88 $77 $80 $77
Policyholder benefits and claims 419 405 1,870 349 454 419 454
Amortization of DAC and VOBA
Interest expense on debt
Other operating costs 44 49 44 41 52 44 52
Total adjusted expenses 543 536 1,996 478 583 543 583
Adjusted earnings before provision for income tax 85 24 (1,443) (146) (90) 85 (90)
Provision for income tax expense (benefit) 9 (1) (304) (31) (20) 9 (20)
Adjusted earnings $76 $25 $(1,139) $(115) $(70) $76 $(70)

bhf-20191104_g11.jpg

Financial Supplement 13

Run-off — Select Operating Metrics (Unaudited, in millions)

For the Three Months Ended
UNIVERSAL LIFE WITH SECONDARY GUARANTEES ACCOUNT VALUE March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Account value, beginning of period $5,823 $5,865 $5,930 $5,979 $6,018
Premiums and deposits (1) 175 181 176 181 180
Surrenders and contract benefits (49) (23) (40) (31) (24)
Net flows 126 158 136 150 156
Interest credited 49 51 51 57 57
Policy charges and other (258) (251) (252) (256) (252)
Account value, end of period $5,740 $5,823 $5,865 $5,930 $5,979
As of
--- --- --- --- --- ---
LIFE INSURANCE IN-FORCE March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Universal Life with Secondary Guarantees
Life Insurance in-force, before reinsurance $76,050 $76,745 $76,342 $76,872 $77,428
Life Insurance in-force, net of reinsurance $36,690 $37,044 $36,842 $37,126 $37,481
(1) Includes premiums and sales directed to the general account investment option of variable products.

bhf-20191104_g11.jpg

Financial Supplement 14

Corporate & Other — Statements of Adjusted Earnings (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
Adjusted revenues March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Premiums $21 $20 $21 $21 $22 $21 $22
Universal life and investment-type product policy fees
Net investment income 14 16 18 16 20 14 20
Other revenues 2
Total adjusted revenues $35 $38 $39 $37 $42 $35 $42
Adjusted expenses
Interest credited to policyholder account balances $— $1 $1 $1 $— $— $—
Policyholder benefits and claims 18 16 10 14 17 18 17
Amortization of DAC and VOBA 3 3 (19) 4 3 3 3
Interest expense on debt 41 45 47 45 47 41 47
Other operating costs 34 116 32 71 34 34 34
Total adjusted expenses 96 181 71 135 101 96 101
Adjusted earnings before provision for income tax (61) (143) (32) (98) (59) (61) (59)
Provision for income tax expense (benefit) (19) (15) (38) (12) (22) (19) (22)
Adjusted earnings after provision for income tax (42) (128) 6 (86) (37) (42) (37)
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends 27 14 19 7 9 27 9
Adjusted earnings $(69) $(142) $(13) $(93) $(46) $(69) $(46)

bhf-20191104_g11.jpg

Other

Information

bhf-20191104_g11.jpg

Financial Supplement 16

DAC and VOBA and Net Derivative Gains (Losses) (Unaudited, in millions)

For the Three Months Ended
DAC AND VOBA ROLLFORWARD March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Balance, beginning of period $4,911 $4,664 $4,856 $4,862 $5,448
Capitalization 114 128 90 92 98
Amortization:
Included in adjusted earnings, excluding notable items (155) (124) (121) (157) (99)
Related to notable items, included in adjusted expenses (20) (37)
Related to items not included in adjusted expenses 84 280 (86) 249 (671)
Total amortization (91) 156 (244) 92 (770)
Unrealized investment gains (losses) 214 (37) (38) (190) 86
Balance, end of period $5,148 $4,911 $4,664 $4,856 $4,862
As of
DAC AND VOBA BY SEGMENT AND CORPORATE & OTHER March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Annuities $4,117 $3,829 $3,574 $3,733 $3,745
Life 923 971 976 1,027 1,018
Run-off 5 5 5 5 5
Corporate & Other 103 106 109 91 94
Total DAC and VOBA $5,148 $4,911 $4,664 $4,856 $4,862
For the Three Months Ended
--- --- --- --- --- ---
NET DERIVATIVE GAINS (LOSSES) March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Net derivative gains (losses):
Variable annuity hedges and embedded derivatives, net $(553) $(2,092) $(1,688) $(2,576) $5,181
ULSG hedges (958) (291) (97) (64) 1,583
Other hedges and embedded derivatives 2 (32) (77) (17) 134
Subtotal (1,509) (2,415) (1,862) (2,657) 6,898
Investment hedge adjustments 5 5 5 4 4
Total net derivative gains (losses) $(1,504) $(2,410) $(1,857) $(2,653) $6,902

bhf-20191104_g11.jpg

Financial Supplement 17

Notable Items (Unaudited, in millions)

For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Actuarial items and other insurance adjustments $29 $17 $1,062 $— $48
Establishment costs 14 32 15 28 14
Debt repayment costs 34
Total notable items (1) $43 $83 $1,077 $28 $62
NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities $— $— $(102) $— $—
Life 17 11
Run-off 29 1,172 48
Corporate & Other 14 66 (4) 28 14
Total notable items (1) $43 $83 $1,077 $28 $62
(1) Notable items reflect the negative (positive) after-tax impact to adjusted earnings of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

bhf-20191104_g11.jpg

Financial Supplement 18

Variable Annuity Separate Account Returns and Allocations (Unaudited)

For the Three Months Ended
VARIABLE ANNUITY SEPARATE ACCOUNT RETURNS March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Total Quarterly VA separate account gross returns 2.93% 11.48% 6.04% 14.11% (14.31)%
TOTAL VARIABLE ANNUITY SEPARATE ACCOUNT ALLOCATIONS
Percent allocated to equity funds 29.28% 27.88% 26.85% 26.31% 24.11%
Percent allocated to bond funds/other funds 8.44% 8.43% 8.82% 8.73% 9.59%
Percent allocated to target volatility funds 20.15% 21.69% 22.38% 22.85% 24.41%
Percent allocated to balanced funds 42.13% 42.00% 41.95% 42.11% 41.89%

bhf-20191104_g11.jpg

Financial Supplement 19

Summary of Investments (Unaudited, dollars in millions)

March 31, 2021 December 31, 2020
Amount % of Total Amount % of Total
Fixed maturity securities:
U.S. corporate securities $36,019 33.60% $37,906 33.36%
Foreign corporate securities 11,233 10.48% 11,511 10.13%
U.S. government and agency securities 7,811 7.29% 8,638 7.60%
Residential mortgage-backed securities 7,826 7.30% 8,294 7.30%
Commercial mortgage-backed securities 6,666 6.22% 6,790 5.98%
State and political subdivision securities 4,601 4.29% 4,640 4.08%
Asset-backed securities 3,051 2.85% 2,884 2.54%
Foreign government securities 1,764 1.64% 1,832 1.60%
Total fixed maturity securities 78,971 73.67% 82,495 72.59%
Equity securities 106 0.10% 138 0.12%
Mortgage loans:
Commercial mortgage loans 9,642 8.99% 9,714 8.55%
Agricultural mortgage loans 3,607 3.37% 3,538 3.11%
Residential mortgage loans 2,532 2.36% 2,650 2.33%
Allowance for credit losses (91) (0.08)% (94) (0.08)%
Total mortgage loans, net 15,690 14.64% 15,808 13.91%
Policy loans 1,245 1.16% 1,291 1.14%
Limited partnerships and limited liability companies 3,219 3.00% 2,810 2.47%
Cash, cash equivalents and short-term investments 5,698 5.32% 7,350 6.47%
Other invested assets:
Derivatives:
Interest rate 622 0.58% 2,094 1.84%
Equity market 1,264 1.18% 1,227 1.08%
Foreign currency exchange rate 179 0.17% 220 0.19%
Credit 38 0.03% 41 0.04%
Total derivatives 2,103 1.96% 3,582 3.15%
FHLB common stock 40 0.04% 39 0.04%
Other 124 0.11% 126 0.11%
Total other invested assets 2,267 2.11% 3,747 3.30%
Total investments and cash and cash equivalents $107,196 100.00% $113,639 100.00%
For the Three Months Ended
--- --- --- --- --- ---
March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Net investment income yield (1), (2) 5.12% 4.56% 4.42% 2.98% 4.30%
(1) Yields are calculated on investment income as a percent of average quarterly asset carrying values. Investment income includes investment hedge adjustments, excludes realized gains and losses and reflects the GAAP adjustments described beginning on page A-2 of the Appendix hereto. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.
(2) Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

bhf-20191104_g11.jpg

Financial Supplement 20

Statutory Statement of Operations Information (Unaudited, in millions except Normalized Statutory Earnings (Loss))

For the Three Months Ended For the Three Months Ended
COMBINED REVENUES AND EXPENSES (1) PRELIMINARY<br>March 31,<br>2021 (2) December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 PRELIMINARY<br>March 31,<br>2021 (2) March 31,<br>2020
Total revenues (Line 9) $3,500 $3,503 $2,904 $1,421 $5,740 $3,500 $5,740
Total benefits and expenses before dividends to policyholders (Line 28) $1,800 $1,445 $1,351 $(1,401) $13,045 $1,800 $13,045
COMBINED NET INCOME (LOSS) (1)
Gain (loss) from operations net of taxes and dividends to policyholders (Line 33) $1,700 $2,187 $1,519 $2,817 $(7,305) $1,700 $(7,305)
Net realized capital gains (losses), net of taxes and certain transfers to interest maintenance reserve (Line 34) (800) (453) (1,253) 741 483 (800) 483
Net income (loss) (Line 35) $900 $1,734 $266 $3,558 $(6,822) $900 $(6,822)
For the Three Months Ended
NORMALIZED STATUTORY EARNINGS (LOSS) (3), (4) PRELIMINARY<br>March 31,<br>2021 (2) March 31,<br>2020
(In billions)
Statutory net gain (loss) from operations, pre-tax $1.8 $(7.4)
Add: net realized capital gains (losses) (0.9) 0.5
Add: change in total asset requirement at CTE95, net of the change in VA reserves (0.5) 1.1
Add: unrealized gains (losses) on VA hedging program (0.3) 5.0
Normalized statutory earnings (loss) $0.1 $(0.8)
(1) Combined statutory results are for Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company.
(2) Reflects preliminary statutory results for the three months ended March 31, 2021.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) Normalized statutory earnings (loss), presented in billions, is for Brighthouse Life Insurance Company and New England Life Insurance Company.

bhf-20191104_g11.jpg

Financial Supplement 21

Statutory Balance Sheet and Surplus Information (Unaudited, in millions)

As of
COMBINED ASSETS, LIABILITIES, AND CAPITAL AND SURPLUS (1) PRELIMINARY<br>March 31,<br>2021 (2) December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Total assets (Line 28) $197,200 $197,847 $192,215 $189,871 $184,996
Total liabilities (Line 28) $189,000 $190,287 $184,709 $182,938 $178,673
Total capital and surplus (Line 38) $8,200 $7,560 $7,506 $6,933 $6,323
COMBINED TAC AND RBC RATIO (1), (3)
Combined total adjusted capital $9,400 $8,617 $8,432 $7,724 $7,217
Combined risk-based capital ratio (4) 500%-520% 487% 525%-545% 515%-535% 515%-535%
As of
COMBINED ORDINARY DIVIDEND CAPACITY (1) March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Dividends paid to Holding Company $— $511 $— $500 $300
Remaining ordinary dividend capacity (5) $838 $816 $1,327 $1,327 $1,827
(1) Combined statutory results are for Brighthouse Life Insurance Company and New England Life Insurance Company.
(2) Reflects preliminary statutory results as of March 31, 2021.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) The RBC ratio is reported as a preliminary range on the quarters.
(5) Reflects remaining dividend amounts that may be paid at one or more points in time during the respective calendar year without prior regulatory approval.

bhf-20191104_g11.jpg

Appendix

bhf-20191104_g11.jpg

Financial Supplement A-1

Note Regarding Forward-Looking Statements

This financial supplement and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as “anticipate,” “estimate,” “expect,” “project,” “may,” “will,” “could,” “intend,” “goal,” “target,” “guidance,” “forecast,” “preliminary,” “objective,” “continue,” “aim,” “plan,” “believe” and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impact of such strategy on volatility in our profitability measures and negative effects on our statutory capital; material differences from actual outcomes compared to the sensitivities calculated under certain scenarios and sensitivities that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the impact of the ongoing worldwide COVID-19 pandemic; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the adverse impact on liabilities for policyholder claims as a result of extreme mortality events; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geo-political or catastrophic events, on our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the impact of events that adversely affect issuers, guarantors or collateral relating to our investments or our derivatives counterparties, on impairments, valuation allowances, reserves, net investment income and changes in unrealized gain or loss positions; the impact of changes in regulation and in supervisory and enforcement policies on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers; the effectiveness of our policies and procedures in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. ("MetLife") are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; the uncertainty of the outcome of any disputes with MetLife over tax-related or other matters and agreements or disagreements regarding MetLife’s or our obligations under our other agreements; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the “SEC”).

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2020, particularly in the sections entitled “Risk Factors” and “Quantitative and Qualitative Disclosures About Market Risk,” as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

bhf-20191104_g11.jpg

Financial Supplement A-2

Non-GAAP and Other Financial Disclosures

Our definitions of the non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures highlight our results of operations and the underlying profitability drivers of our business, as well as enhance the understanding of our performance by the investor community.

The following non-GAAP financial measures, previously referred to as operating measures, should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures: Most directly comparable GAAP financial measures:
(i) adjusted earnings (i) net income (loss) available to shareholders (1)
(ii) adjusted earnings, less notable items (ii) net income (loss) available to shareholders (1)
(iii) adjusted revenues (iii) revenues
(iv) adjusted expenses (iv) expenses
(v) adjusted earnings per common share (v) earnings per common share, diluted (1)
(vi) adjusted earnings per common share, less notable items (vi) earnings per common share, diluted (1)
(vii) adjusted return on common equity (vii) return on common equity (2)
(viii) adjusted return on common equity, less notable items (viii) return on common equity (2)
(ix) adjusted net investment income (ix) net investment income
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.’s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.’s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings, which may be positive or negative, is used by management to evaluate performance, allocate resources and facilitate comparisons to industry results. This financial measure focuses on our primary businesses principally by excluding the impact of market volatility, which could distort trends.

Adjusted earnings reflects adjusted revenues less adjusted expenses, both net of income tax, and excludes net income (loss) attributable to noncontrolling interests and preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

bhf-20191104_g11.jpg

Financial Supplement A-3

Non-GAAP and Other Financial Disclosures (Cont.)

The following are significant items excluded from total revenues, net of income tax, in calculating the adjusted revenues component of adjusted earnings:

•Net investment gains (losses);

•Net derivative gains (losses), except earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”); and

•Certain variable annuity GMIB fees (“GMIB Fees”).

The following are significant items excluded from total expenses, net of income tax, in calculating the adjusted expenses component of adjusted earnings:

•Amounts associated with benefits related to GMIBs (“GMIB Costs”);

•Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and market value adjustments associated with surrenders or terminations of contracts (“Market Value Adjustments”); and

•Amortization of DAC and VOBA related to (i) net investment gains (losses), (ii) net derivative gains (losses), (iii) GMIB Fees and GMIB Costs and (iv) Market Value Adjustments.

The tax impact of the adjustments mentioned is calculated net of the statutory tax rate, which could differ from our effective tax rate.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders’ interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI.

Adjusted Net Investment Income

We present adjusted net investment income to measure our performance for management purposes, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents net investment income, including investment hedge adjustments.

bhf-20191104_g11.jpg

Financial Supplement A-4

Non-GAAP and Other Financial Disclosures (Cont.)

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation; and excludes establishment costs.

Notable items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term “book value” to refer to “Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI.” Book value per common share is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI, divided by ending common shares outstanding.

CTE95

CTE95 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst five percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets include cash and cash equivalents, short-term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with derivatives and collateral financing arrangements.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

bhf-20191104_g11.jpg

Financial Supplement A-5

Non-GAAP and Other Financial Disclosures (Cont.)

Other Financial Disclosures (cont.)

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales distributed through MassMutual that consist of 90 percent of gross sales. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Net Investment Income Yield

Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated on adjusted net investment income as a percent of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses), (ii) the change in total asset requirement at CTE95, net of the change in our variable annuity reserves, and (iii) unrealized gains (losses) associated with our variable annuities risk management strategy. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impacted our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.

bhf-20191104_g11.jpg

Financial Supplement A-6

Acronyms

AOCI Accumulated other comprehensive income (loss)
CTE Conditional tail expectations
DAC Deferred policy acquisition costs
FHLB Federal Home Loan Bank
GAAP Accounting principles generally accepted in the United States of America
GMAB Guaranteed minimum accumulation benefits
GMDB Guaranteed minimum death benefits
GMIB Guaranteed minimum income benefits
GMWB Guaranteed minimum withdrawal benefits
LIMRA Life Insurance Marketing and Research Association
NDGL Net derivative gains (losses)
NIGL Net investment gains (losses)
RBC Risk-based capital
TAC Total adjusted capital
ULSG Universal life insurance with secondary guarantees
VA Variable annuity
VOBA Value of business acquired

bhf-20191104_g11.jpg

Financial Supplement A-7

Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)

For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Net income (loss) available to shareholders $(610) $(1,045) $(3,012) $(1,998) $4,950
Less: Net investment gains (losses) 14 326 5 (34) (19)
Less: Net derivative gains (losses), excluding investment hedge adjustments (1,509) (2,415) (1,862) (2,657) 6,898
Less: GMIB Fees and GMIB Costs 122 236 (957) (125) (166)
Less: Amortization of DAC and VOBA 84 280 (86) 249 (671)
Less: Market value adjustments and other 31 11 (41) 24 (43)
Less: Provision for income tax (expense) benefit on reconciling adjustments 263 328 618 534 (1,260)
Adjusted earnings 385 189 (689) 11 211
Less: Notable items (43) (83) (1,077) (28) (62)
Adjusted earnings, less notable items $428 $272 $388 $39 $273
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1), (2)
Net income (loss) available to shareholders per common share $(6.96) $(11.69) $(32.49) $(21.10) $47.11
Less: Net investment gains (losses) 0.16 3.65 0.05 (0.36) (0.18)
Less: Net derivative gains (losses), excluding investment hedge adjustments (17.23) (27.03) (20.09) (28.06) 65.64
Less: GMIB Fees and GMIB Costs 1.39 2.64 (10.32) (1.32) (1.58)
Less: Amortization of DAC and VOBA 0.96 3.13 (0.93) 2.63 (6.38)
Less: Market value adjustments and other 0.35 0.12 (0.44) 0.25 (0.41)
Less: Provision for income tax (expense) benefit on reconciling adjustments 3.00 3.67 6.67 5.64 (11.99)
Less: Impact of inclusion of dilutive shares 0.03 0.02
Adjusted earnings per common share 4.36 2.10 (7.43) 0.11 2.01
Less: Notable items (0.49) (0.92) (11.62) (0.30) (0.59)
Adjusted earnings, less notable items per common share $4.86 $3.03 $4.19 $0.41 $2.60
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.
(2) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect.

bhf-20191104_g11.jpg

Financial Supplement A-8

Reconciliation of Return on Common Equity to Adjusted Return on Common Equity (Unaudited, dollars in millions)

Four Quarters Cumulative Trailing Basis
ADJUSTED EARNINGS March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Net income (loss) available to shareholders $(6,665) $(1,105) $(1,137) $2,551 $4,926
Less: Net investment gains (losses) 311 278 (15) 7 104
Less: Net derivative gains (losses), excluding investment hedge adjustments (8,443) (36) 482 3,401 6,207
Less: GMIB Fees and GMIB Costs (724) (1,012) (1,214) (261) (158)
Less: Amortization of DAC and VOBA 527 (228) (415) (327) (593)
Less: Market value adjustments and other 25 (49) (43) (16) (56)
Less: Provision for income tax (expense) benefit on reconciling adjustments 1,743 220 253 (588) (1,156)
Adjusted earnings $(104) $(278) $(185) $335 $578
Five Quarters Average Stockholders' Equity Basis
BRIGHTHOUSE FINANCIAL, INC.’S COMMON STOCKHOLDERS’ EQUITY, EXCLUDING AOCI March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Brighthouse Financial, Inc.’s stockholders’ equity $18,518 $18,749 $18,683 $18,285 $17,103
Less: Preferred stock, net 947 758 568 490 412
Brighthouse Financial, Inc.’s common stockholders’ equity 17,571 17,991 18,115 17,795 16,691
Less: AOCI 4,420 4,390 3,960 3,424 2,765
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $13,151 $13,601 $14,155 $14,371 $13,926
Five Quarters Average Common Stockholders' Equity Basis
ADJUSTED RETURN ON COMMON EQUITY March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Return on common equity (37.9)% (6.1)% (6.3)% 14.3% 29.5%
Return on AOCI (150.8)% (25.2)% (28.7)% 74.5% 178.2%
Return on common equity, excluding AOCI (50.7)% (8.1)% (8.0)% 17.8% 35.4%
Less: Return on net investment gains (losses) 2.4% 2.1% (0.1)% —% 0.7%
Less: Return on net derivative gains (losses), excluding investment hedge adjustments (64.2)% (0.3)% 3.4% 23.7% 44.6%
Less: Return on GMIB Fees and GMIB Costs (5.5)% (7.4)% (8.6)% (1.8)% (1.1)%
Less: Return on amortization of DAC and VOBA 4.0% (1.7)% (2.9)% (2.3)% (4.3)%
Less: Return on market value adjustments and other 0.1% (0.4)% (0.3)% —% (0.4)%
Less: Return on provision for income tax (expense) benefit on reconciling adjustments 13.3% 1.6% 1.8% (4.1)% (8.3)%
Adjusted return on common equity (0.8)% (2.0)% (1.3)% 2.3% 4.2%

bhf-20191104_g11.jpg

Financial Supplement A-9

Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses (Unaudited, in millions)

For the Three Months Ended For the Three Months Ended
March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Total revenues $938 $131 $309 $(922) $8,985 $938 $8,985
Less: Net investment gains (losses) 14 326 5 (34) (19) 14 (19)
Less: Net derivative gains (losses) (1,504) (2,410) (1,857) (2,653) 6,902 (1,504) 6,902
Less: GMIB Fees 62 63 68 63 65 62 65
Less: Investment hedge adjustments (5) (5) (5) (4) (4) (5) (4)
Less: Other 11 (1) 1 1
Total adjusted revenues $2,371 $2,146 $2,099 $1,706 $2,040 $2,371 $2,040
Total expenses $1,706 $1,437 $4,152 $1,600 $2,733 $1,706 $2,733
Less: Amortization of DAC and VOBA (84) (280) 86 (249) 671 (84) 671
Less: GMIB Costs (60) (173) 1,025 188 231 (60) 231
Less: Other (31) 40 (24) 44 (31) 44
Total adjusted expenses $1,881 $1,890 $3,001 $1,685 $1,787 $1,881 $1,787

bhf-20191104_g11.jpg

Financial Supplement A-10

Investment Reconciliation Details (Unaudited, dollars in millions)

For the Three Months Ended For the Three Months Ended
NET INVESTMENT GAINS (LOSSES) March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020 March 31,<br>2021 March 31,<br>2020
Investment portfolio gains (losses) $16 $329 $2 $(13) $2 $16 $2
Investment portfolio writedowns (2) (3) 3 (21) (21) (2) (21)
Net investment gains (losses) $14 $326 $5 $(34) $(19) $14 $(19)
For the Three Months Ended
--- --- --- --- --- ---
NET INVESTMENT INCOME YIELD March 31,<br>2021 December 31,<br>2020 September 30,<br>2020 June 30,<br>2020 March 31,<br>2020
Investment income yield (1) 5.25% 4.70% 4.56% 3.11% 4.44%
Investment fees and expenses (2) (0.13)% (0.14)% (0.14)% (0.13)% (0.14)%
Net investment income yield 5.12% 4.56% 4.42% 2.98% 4.30%
(1) Yields are calculated on investment income as a percent of average quarterly asset carrying values. Investment income includes investment hedge adjustments, excludes realized gains and losses and reflects the GAAP adjustments described beginning on page A-2 of this Appendix. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.
(2) Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

bhf-20191104_g11.jpg