Skip to main content
BOXL logo

BOXL · Boxlight Corp · Financials

Track BOXL — free
$4.64 +0.22 (+4.98%)
Market Cap
$3.12M
Shares
667,393

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$109.25M -19.6%
FY2025 Revenue FY2015–FY2025
Net Income
-$23.81M +16%
FY2025 Net Income FY2015–FY2025
Gross Margin
30.78% -3.8pp
FY2025 Gross Margin FY2015–FY2025
Operating Margin
-14.99% -0.7pp
FY2025 Operating Margin FY2015–FY2025
Diluted EPS
-$238.44 +56.2%
FY2025 Diluted EPS FY2020–FY2025
Operating Cash Flow
-$3.34M -659.7%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$25.92M $109.25M $135.89M $176.72M $221.78MG $185.18MG $54.89M $33.03M $37.84M $25.74M $20.37M $3.38M
$69.68M $75.62M $88.95M $113.42M $156.91M $138.65M $45.02M $24.09M $29.19M $19.33M $12.96M $2.28M
$34.65M $33.63M $46.94M $63.3M $64.87M $46.53M $9.87M $8.94M $8.65M $6.41M $7.41M $1.1M
30.78% 34.54% 35.82% 29.25% 25.12% 17.98% 27.07% 22.87% 24.91% 36.38% 32.58%
$4.11M $4.27M $4.13M $3.16M $2.48M $1.83M $1.42M $1.23M $671.65K $465.94K $1.01M $208.16K
$33.6M $35.45M $41.76M $61.25M $59.34M $47.27M $21.16M $15.77M $14.98M $13.19M $7.69M $2.94M
$9.9M $9.8M $19.9M $8.3M $8.6M $7M $2.5M $900K $784.57K $716.92K $346.25K $0
$10.36M $10.28M $20.53M $8.86M $9.13M $7.18M $2.61M $909K $885.7K $747.21K $353.39K
$48.07M $50M $66.41M $89.6M $61.82M $49.1M $22.58M $17M $15.65M $13.66M $8.7M $3.15M
-$13.42M -$16.37M -$19.47M -$26.3M $3.05M -$2.57M -$12.71M -$8.06M -$7M -$7.24M -$1.29M -$2.05M
-14.99% -14.33% -14.88% 1.37% -1.39% -23.15% -24.4% -18.49% -28.13% -6.31% -60.7%
-$3.06M -$6.09M $1.06M -$17.44M $12.18M $4.6M -$10.1M -$7.15M -$6.11M -$6.49M -$932.87K
$11M $10.84M $9.92M $3.38M $2.82M $1.79M $841.79K $635.45K $818.23K $98.51K
-$10.14M -$8.36M -$10.77M -$10.99M -$6.74M -$7.92M -$4.27M -$1.34M -$181.32K $702.47K -$775.73K -$209.18K
-$23.56M -$24.73M -$30.24M -$37.29M -$3.69M -$10.49M -$16.97M -$9.4M
-$1.69M -$920K -$1.91M $1.87M $49K $3.31M -$821K
-$21.86M -$23.81M -$28.34M -$39.16M -$3.74M -$13.8M -$16.15M -$9.4M -$7.18M -$6.54M -$2.06M -$2.26M
-21.79% -20.85% -22.16% -1.69% -7.45% -29.43% -28.47% -18.97% -25.4% -10.12% -66.89%
-$23.13M -$25.08M -$29.6M -$40.43M -$5.01M -$14.7M -$16.49M -$9.4M
-$20.56M -$21.49M -$29.41M -$36.94M -$8.39M -$15.27M -$10.92M -$9.33M -$7.24M -$6.57M -$2.07M -$2.26M
USD/shares -$145.90 -$238.44 -$544.14 -$769.68 -$104.40 -$331.20 -$561.60
USD/shares -$145.90 -$238.44 -$544.14 -$769.68 -$104.40 -$331.20 -$561.60
shares 105.18K 54.41K 52.53K 48.02K 40.87K 29.3K 7.4229 6890.3069 3788.3063 2985.6354 2835.8646
shares 105.18K 54.41K 52.53K 48.02K 40.87K 29.3K 7.4229 6890.3069 3788.3063 2985.6354 2835.8646
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.32×
Consumer Electronics median 0.97×
EV/EBIT
Consumer Electronics median 31.33×
P/E (TTM)
Consumer Electronics median 33.76×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Europe, Middle East and Africa Segment $58,355,000 $73,858,000 $88,256,000 $127,664,000
America Segment $51,717,000 $65,514,000 $95,990,000 $100,393,000
Geographic Regions Other Than America Europe Middle East And Africa Segment $1,185,000 $593,000 $2,949,000 $791,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Hardware $103,742,000 $124,378,000 $163,948,000 $206,770,000
Maintenance and Subscription Services $4,736,000 $9,414,000 $8,891,000 $9,247,000
Software and Embedded Firmware $648,000 $1,198,000 $2,402,000 $4,306,000
Professional Services $120,000 $903,000 $1,480,000 $1,458,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2023 FY2022
Geographic Regions Other Than America Europe Middle East And Africa Segment $977,000 $144,000
Europe, Middle East and Africa Segment -$9,077,000 $3,534,000
America Segment -$18,695,000 -$591,000

Operating Margin by Segment (%)

Component FY2023 FY2022
Europe, Middle East and Africa Segment -10.3% 2.8%
America Segment -19.5% -0.6%
Geographic Regions Other Than America Europe Middle East And Africa Segment 33.1% 18.2%
Key facts CIK 1624512 CUSIP 103197505 Visit website Investor relations