Skip to main content
BRFH logo

BRFH · Barfresh Food Group Inc. · Financials

Track BRFH — free
$0.61 -0.03 (-4.37%) At close · Oct 21
Market Cap
$10.02M
Shares
16.31M
Volume · Oct 21 16.71K Avg daily vol (3M) 32.29K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$14.21M +32.6%
FY2025 Revenue FY2012–FY2025
Net Income
-$2.69M +4.6%
FY2025 Net Income FY2011–FY2025
Gross Margin
21.92% -12.3pp
FY2025 Gross Margin FY2012–FY2025
Operating Margin
-24.16% +1.7pp
FY2025 Operating Margin FY2012–FY2025
Diluted EPS
-$0.17 +10.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$1.67M +25.3%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2012 FY2011
$23M – $26M $19.99M $14.21MG $10.72M $8.13M $9.16M $6.7M $2.57M $4.31M $4.24M $2M $1.46M $490.91K $110.09K $8928 —
— $17.4M $11.09M $7.05M $5.24M $7.72M $4.19M $1.78M $1.93M $2.03M $1.09M $772.83K $280.65K $48.53K $8884 —
— $2.59M $3.11M $3.67M $2.88M $1.44M $2.51M $764.07K $2.31M $2.14M $889.67K $684.67K $210.26K $61.55K $44 —
— — 21.92% 34.23% 35.49% 15.72% 37.42% 29.76% 53.71% 50.64% 44.55% 46.98% 42.83% 55.91% 0.49% —
— $139K $128K $132K $115K $382K $245K $515.15K $538.39K $674.22K $574.99K $432.15K $51.47K $47.04K $103.29K —
— $2.98M $3.18M $3.14M $2.61M $2.86M $1.81M — — — — — — — — —
— $3.32M $3.19M $3.04M $2.69M $3.55M $2.17M $4.38M $6.85M $7.81M $9.49M $10.42M $6.82M $2.27M $1.8M $343.7K
— — $54K $63K $63K $64K $64K $63.81K $63.61K $63.61K $62.1K $61.48K — — $2180 $2181
— $198K $255K $283K $403K $444K $639K $529.39K $586.24K $447.71K $309.12K $208.61K $174.89K $84.84K $35.38K $2181
— $6.37M $6.55M $6.44M $5.7M $7.57M $4.6M $4.97M $7.5M $8.32M $9.8M $10.62M $6.99M $2.35M $1.84M —
— $1.52M — — — — — — — — — — — — — $345.88K
— -$3.78M -$3.43M -$2.77M -$2.82M -$6.22M -$2.1M -$4.21M -$5.19M -$6.18M -$8.91M -$9.94M -$6.78M -$2.29M -$1.84M —
— — -24.16% -25.87% -34.65% -67.88% -31.27% -163.93% -120.44% -145.92% -446.24% -681.98% -1381.9% -2080.72% -20603.71% —
— -$3.58M -$3.18M -$2.49M -$2.41M -$5.78M -$1.46M -$3.68M -$4.6M -$5.73M -$8.6M -$9.73M -$6.61M -$2.21M -$1.8M —
— $282K $217K $52K $8000 — $128K $479.14K $1.21M $764.81K — $250.85K $424.25K $292.89K $196.49K —
— — — — — — $830K $56.6K -$406.1K $1.14M — — — — — —
— — -$2.98M -$2.83M — — — — — — — — — — — —
— — -$285K — — — — — — — — — — — — —
— -$3.58M -$2.69M -$2.83M -$2.82M -$6.13M -$1.27M -$4.15M -$5.59M -$7.32M -$8.91M -$10.19M -$7.23M -$2.58M -$2.04M -$345.88K
— — -18.96% -26.36% -34.75% -66.95% -18.88% -161.73% -129.87% -172.91% -446.24% -699.19% -1471.96% -2346.78% -22804.53% —
USD/shares — -$0.22 -$0.17 -$0.19 -$0.21 -$0.47 -$0.10 — — — — — — — — —
USD/shares — -$0.22 -$0.17 -$0.19 -$0.21 -$0.47 — — — — — — — — — —
shares — — 15.8M 14.68M 13.36M 12.92M 12.07M 11.06M 9.89M 9.2M 9.06M 7.35M 6.88M 4.41M 3.75M 3.03M
shares — — 15.8M 14.68M 13.36M 12.92M 12.07M 11.06M 9.89M 9.2M 9.06M 7.35M 6.88M 4.41M 3.75M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2026-06-30 USD 765,000 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Convertible notes payable, including current maturities
USD 6,986,000
Current portion of line of credit borrowings
USD 167,000
Current portion of long-term debt
USD 285,000
Current portion of notes payable
USD 441,000
Line of credit borrowings, including current maturities
USD 174,000
Noncurrent debt carrying amount
USD 480,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Beverages - Non-Alcoholic median 2.37×
EV/EBIT
—
Beverages - Non-Alcoholic median 24.78×
P/E (TTM)
—
Beverages - Non-Alcoholic median 34.82×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Food And Beverage $11,460,000 $10,717,000
Raw and Processed Milk $2,748,000 —
Key facts CIK 1487197 CUSIP 067532200 13F (30d) 1 filings 1 filers Visit website Investor relations