Skip to main content
BRLS logo

BRLS · Borealis Foods Inc. · Financials

Track BRLS — free
$1.40 -0.03 (-2.10%) At close · Sep 11
Market Cap
$30.05M
Shares
21.46M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$31.48M +8.2%
FY2025 Revenue FY2023–FY2025
Net Income
-$18.98M +25.1%
FY2025 Net Income FY2022–FY2025
Gross Margin
11.16% +3.6pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-35.06% +35.1pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$0.89 +28.8%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$6.6M +56.3%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$32.03M $31.48M $29.1M $29.98M
$30.08M $27.67M
$27.15M $26.57M $25.48M $31.29M
$3.45M $3.51M $2.19M -$1.3M $175.95M $172.5M
11.16% 7.52% -4.35%
$200K $202K $197K $460K
$13.63M $14.55M $22.59M $18.65M
$1.75M $1.84M $2.32M $3.94M
-$10.18M -$11.04M -$20.4M -$19.95M -$2.89M
-35.06% -70.12% -66.53%
-$8.43M -$9.19M -$18.08M -$16.01M
$6.18M $5.99M $5.06M $7.28M
$5159 $4010
-$8.19M -$8.01M -$5.06M -$7.87M
-$18.37M -$19.05M -$25.46M
-$66.71K -$134.9K -$336.03K
-$18.3M -$18.98M -$25.33M -$27.48M -$302.54K
-60.3% -87.03% -91.64%
-$18.3M -$18.98M -$25.33M
USD/shares -$0.85 -$0.89 -$1.25 -$2.56
USD/shares -$0.85 -$0.89 -$1.25 -$2.56
shares 21.43M 20.31M 10.75M
shares 21.43M 20.31M 10.75M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.23×
EV/EBIT
P/E (TTM)
Peer median 14.42×

Peer medians compare against the 30 similar-size Packaged Foods companies (of 70 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024
Southeast Region $10,695,000 $11,933,000
Midwest Region $9,446,000 $4,307,000
Southwest Region $3,400,000 $2,731,000
Northeast Region $2,441,000 $1,547,000
Mountain $2,186,000 $1,422,000
Pacific $1,839,000 $5,109,000
International $1,469,000 $2,051,000
Key facts CIK 1852973 CUSIP 09973D105 13F (30d) 1 filings 1 filers Visit website