BYFC 8-K/A
Broadway Financial Corp De (BYFC)
8-K/A
2025-07-30
For: 2025-04-28
View Original
Added on
April 06, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 28, 2025
(Exact name of registrant as specified in its charter)
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code: (323 ) 634-1700
NOT
APPLICABLE
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following
provisions:
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company in as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule
12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised
financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Broadway Financial Corporation (the “Company”) is filing this Amendment No. 1 to Current Report on Form 8-K/A (this “Amendment”) to amend the Current Report on Form 8-K
originally filed by the Company with the U.S. Securities and Exchange Commission on April 28, 2025 (the “Original Report”). The purpose of this Amendment is to report revisions to the financial information for the quarter ended March 31, 2025
furnished in Exhibit 99.1 to the Original Report due, in part, to a $1.9 million loss from wire fraud during the first quarter of 2025. Additionally, the Company executed an ECIP Securities Purchase Option Agreement with the U.S. Treasury during the
first quarter of 2025 that prompted the engagement of an independent third-party to assist in understanding the proper accounting treatment and disclosure.
| Item 2.02 |
Results of Operations and Financial Condition.
|
On July 29, 2025, the Company issued a press release announcing revised results for the quarter ended March 31, 2025. A copy of the press release is attached as Exhibit
99.1.
The information set forth in this Current Report, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for purposes of Section 18
of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such section. The information in this Current Report, including Exhibits 99.1 attached hereto, shall not be incorporated by reference
into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing to this Current Report.
| Item 9.01 |
Financial Statements and Exhibits.
|
|
(d)
|
Exhibits
|
|
Press Release dated July 29, 2025, announcing revised results for the quarter ended March 31, 2025.
|
|
|
104
|
The cover page from this Current Report on Form 8-K, formatted in Inline XBRL (included as Exhibit 101).
|
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
|
Date: July 29, 2025
|
BROADWAY FINANCIAL CORPORATION
|
|
|
By:
|
/s/ Zack Ibrahim
|
|
|
Name: Zack Ibrahim
|
||
|
Title: Chief Financial Officer
|
||
3
News Release
FOR IMMEDIATE RELEASE
LOS ANGELES, CA – (BUSINESS WIRE) – July 29, 2025 – Broadway Financial Corporation (“Broadway”,
“we”, or the “Company”) (NASDAQ: BYFC), parent company of City First Bank, National Association (the “Bank”, and collectively, with the Company, “City First Broadway”), is announcing revised results of operations for the first quarter of 2025, which
correct the results of operations reported in the Company’s press release dated April 28, 2025 and are consistent with the financial information reported in the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission
on July 24, 2025.
The Company reported consolidated net loss before preferred dividends of $1.9 million, or ($0.21) per
diluted share, for the first quarter of 2025, compared to consolidated net loss of $164 thousand, or ($0.02) per diluted share, for the first quarter of 2024. Net loss attributable to common stockholders was $2.6 million during the first quarter of
2025 after deducting preferred dividends of $750 thousand, compared to net loss attributable to common stockholders of $164 thousand for the first quarter of 2024. Diluted loss per common share was ($0.30) for the first quarter of 2025, compared to
($0.02) of loss per diluted common share for the first quarter of 2024. Diluted loss per common share for the first quarter of 2025 reflects preferred dividends of $0.09 per diluted common share.
During the first quarter of 2025, net interest income increased by $521 thousand, or 6.9%, to $8.0 million, compared to the first quarter of 2024. The increase resulted from lower interest expense on borrowings, due to decreases in the average balance and
average cost of borrowings, and an increase in interest and fees on loans receivable, primarily due to an increase in rates. These increases were partially offset by an increase in interest expense on deposits and decreases in interest income on
interest-earning deposits and available-for-sale securities. During the first quarter of 2025, non-interest expense increased $2.4 million, or 30.6%, compared to the first quarter of 2024, primarily due to a $1.9 million loss incurred from wire
fraud, which will result in a gain if recovered. In addition, compensation and benefits expense increased by $1.0 million, which included $122 thousand of severance expense which negatively impacted diluted loss per share by $0.01, partially
offset by a $710 thousand decrease in professional services expense. During the first quarter of 2025, the provision for credit losses increased $429 thousand, from $260 thousand for the first quarter of 2024 to $689 thousand for the first quarter
of 2025, primarily due to one new non-accrual loan. The Company recorded an income tax benefit of $692 thousand for the first quarter of 2025 and an income tax benefit of $57 thousand for the first quarter of 2024. The increase in tax
benefit reflected a decrease of $2.3 million in pre-tax income between the two periods.
First Quarter 2025 Highlights:
| • |
During the first quarter of 2025, net interest income increased by $521 thousand, or 6.9%, compared to the first quarter of 2024
|
| • |
The net interest margin increased by 43 basis points to 2.70% for the first quarter of 2025, compared to 2.27% for the first quarter of 2024. This increase was driven largely by growth in the yield
on average loan balances and a reduction in the cost of interest-bearing liabilities
|
| • |
Total deposits increased by $31.1 million, or 4.2%, during the first quarter of 2025 compared to December 31, 2024
|
| • |
Capital ratios remain strong with a Community Bank Leverage Ratio of 15.24% at March 31, 2025 compared to 13.96% at December 31, 2024
|
| • |
Credit quality remains strong with non-accrual loans to total loans at 0.09% and non-performing loans to total assets at 0.07%
|
| • |
Total borrowings were $168.2 million at March 31, 2025 compared to $195.5 million at December 31, 2024, a reduction of $27.3 million, or 14.0%
|
Chief Executive Officer, Brian Argrett commented,
“During the first quarter of 2025, deposits grew by 4.2%, or $31.1 million, since the end of last year and 11.7%, or $81.0 million, since March of last year. In addition, we reduced borrowing costs which resulted in lower cost of funds. The net
interest margin was 2.70%, which is an improvement of 43 basis points compared to March of last year.”
“Our results for the first quarter of 2025 were adversely affected by a loss of $1.9 million incurred from wire fraud, which will result in a corresponding gain if
recovered. In addition, the provision for credit losses due to one borrower experiencing financial difficulty resulting in the loan changing to a non-accrual status. The increase in the provision is the result of the loss provision for the loan,
although we are working with the borrower for a healthier resolution.”
“Furthermore, our first quarter financial results were negatively impacted by our investments in people over the past twelve months to support our operational
capabilities to professionally manage our business, improve our control environment, improve our efficiency, and promote our continued growth.”
“We are optimistic in our ability to execute our strategic goals and mission objectives, grow and improve profitability while remaining focused on serving
low-to-moderate income communities.”
“During the first quarter of 2025, we executed an ECIP Securities Purchase Option Agreement with the U.S. Treasury that provides the option, upon the achievement of
certain conditions, to repurchase the Series C Preferred Stock held by the U.S. Treasury at a favorable price. We look forward to continue working diligently towards meeting the conditions necessary to repurchase the shares in the future.”
“The Option Agreement is an unusual contract which prompted the engagement of an independent third-party to assist in understanding the proper accounting treatment and
disclosure causing a delay in our financial reporting. We now have the appropriate process and framework for calculating the fair value of the option to purchase back the preferred stock at a future date.”
“I wish to thank our employees, stockholders, and depositors for their continued support to our mission. Your efforts and financial support are fundamental to our
ability to expand, serve, and support our communities, customers, and broader stakeholders.”
Net Interest Income
Net interest income before provision for credit losses for the first quarter of 2025 totaled $8.0 million, representing an increase of $521
thousand, or 6.9%, from net interest income before provision for credit losses of $7.5 million for the first quarter of 2024.
The increase resulted from a $2.3 million decrease in interest expense on borrowings, due to
decreases in the average balance and average cost of borrowings. The Company reduced borrowings to improve the net interest margin and to support capacity for future loan growth. The decrease in interest expense was complemented by a $1.6 million
increase in interest and fees on loans receivable, primarily due to an increase in rates. These increases were partially offset by a $1.4 million increase in interest expense on deposits, due to increases in rates and the average balance of
deposits, a $1.1 million decrease in interest income on interest-earning deposits due to decreases in rates and the average balance of interest-earning deposits, and an $867 thousand decrease in interest income on available-for-sale securities due
to decreases in rates and the average balance of available-for-sale securities.
The net interest margin increased to 2.70% for the first quarter of 2025 from 2.27% for the first quarter of 2024, due to an increase in the average
rate earned on interest-earnings assets, which increased to 4.82% for the first quarter of 2025 from 4.45% for the first quarter of 2024, and a decrease in the cost of funds, which decreased to 2.97% for the first quarter of 2025 from 3.02% for the
first quarter of 2024.
2
Provision for Credit Losses
For the three months ended March 31, 2025, the Company recorded a provision for
credit losses of $689 thousand, compared to a
provision for credit losses of $260 thousand for the three months ended March 31, 2024, primarily due to one new non-accrual loan. No loan charge-offs were recorded
during the quarters ended March 31, 2025 or 2024. The allowance for credit losses (“ACL”) increased to $8.8 million as of March 31, 2025, compared to $8.1 million as of
December 31, 2024. The Bank had three non-accrual loans at March 31, 2025 with an unpaid principal balance of $860 thousand. Credit quality remains strong with
non-accrual loans as a percentage of total loans at 0.09% and non-performing assets to total assets of 0.07% despite the addition of non-accrual loans.
Non-interest Expense
Total non-interest expense was $10.2 million for the first quarter of 2025, compared to $7.8 million for the first quarter of 2024, representing an increase of $2.4
million, or 30.6%. The increase was primarily due to a $1.9 million loss incurred from wire fraud, which will result in a gain if recovered. In addition, compensation and benefits
expense increased $1.0 million, which included $122 thousand in severance expense, partially offset by a $710 thousand decrease in professional services expense. The increase in compensation and benefits expense was primarily attributable to
the addition of full-time employees during 2024 in various production and administrative positions as part of the Bank’s efforts to expand its operational capabilities to grow its balance sheet. The decrease in professional services was primarily due to a third-party firm reviewing certain general ledger account reconciliations, as well as other professional services, during the first quarter of 2024.
Income Taxes
The Company recorded an income tax benefit of $692 thousand for the first quarter of 2025 and income tax benefit of $57 thousand for the first quarter of 2024. The
increase in tax benefit reflected a decrease of $2.3 million in pre-tax income between the two periods. The effective tax rate was 27.11% for the first quarter of 2025, compared to 23.75% for the first quarter of 2024.
Balance Sheet Summary
Total assets decreased by $65.7 million at March 31, 2025, compared to December 31, 2024, reflecting decreases in cash and cash equivalents of $45.6 million, securities
available-for-sale of $17.9 million and FHLB stock of $5.0 million, partially offset by an increase in net loans of $2.4 million.
Loans held for investment, net of the ACL, increased by $2.4 million to $971.2 million at March 31, 2025, compared to $968.9 million at December 31, 2024.
Deposits increased by $31.1 million, or 4.2%, to $776.5 million at March 31, 2025, from $745.4 million at December 31, 2024. The increase in deposits was attributable
to an increase of $53.4 million in certificates of deposit accounts, partially offset by decreases of $9.6 million in Insured Cash Sweep (“ICS”) deposits (ICS deposits are the Bank’s money market deposit accounts in excess of FDIC insured limits whereby the Bank makes reciprocal arrangements for insurance with other banks), $6.5 million in liquid deposits (demand, interest checking, and money market accounts), $3.8
million in Certificate of Deposit Registry Service (“CDARS”) deposits (CDARS deposits are similar to ICS deposits, but involve certificates of deposit, instead of money market accounts), and $2.4 million in savings deposits. As of March 31, 2025, our uninsured deposits, including deposits from City First Bank and other affiliates, represented 34% of our total deposits, compared to 32% as of December 31,
2024. We leverage our long-standing partnership with IntraFi Deposit Solutions to offer deposit insurance for accounts exceeding the FDIC deposit insurance limit of $250,000.
3
Total borrowings decreased by $93.9 million to $168.2 million at March 31, 2025, from $262.1 million at December 31, 2024, primarily due to a $117.5 million decrease in FHLB advances, partially offset by a $14.1 million increase in securities sold under agreements
to repurchase and a $9.4 million increase in secured borrowings associated with participation loan transactions.
Capital
Stockholders’ equity was $284.6 million, or 23.0% of the Company’s total assets, at March 31, 2025,
compared to $285.2 million, or 21.9% of the Company’s total assets, at December 31, 2024. Stockholders’ equity decreased primarily due to a $2.6 million decrease in retained earnings, partially offset by a $1.7 million increase in accumulated other comprehensive loss, net of tax. Book value per share was $14.58 at March 31, 2025, compared to $14.82 at December 31, 2024. Capital ratios remain strong with a Community Bank Leverage Ratio of 15.24% at March 31, 2025 compared to 13.96% at December 31,2024.
About Broadway Financial Corporation
Broadway Financial Corporation operates through its wholly-owned banking subsidiary, City First Bank, National Association, which is a leading
mission-driven bank that serves low-to-moderate income communities within urban areas in Southern California and the Washington, D.C. market.
City First Bank offers a variety of commercial real estate loan products, services, and depository accounts that support investments in affordable
housing, small businesses, and nonprofit community facilities located within low-to-moderate income neighborhoods. City First Bank is a Community Development Financial Institution, Minority Depository Institution, Certified B Corp, and a member of
the Global Alliance of Banking on Values. The Bank and the City First network of nonprofits, City First Enterprises, Homes By CFE, and City First Foundation, represent the City First branded family of community
development financial institutions, which offer a robust lending and deposit platform.
Contacts
Investor Relations
Zack Ibrahim, Chief Financial Officer, (202) 243-7100
4
Cautionary Statement Regarding Forward-Looking Information
This press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities
Litigation Reform Act of 1995. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations or financial condition, business strategy and plans and
objectives of management for future operations and capital allocation and structure, are forward-looking statements. Forward‑looking statements typically include the words “expect,” “estimate,” “project,” “budget,” “forecast,” “anticipate,”
“intend,” “plan,” “may,” “will,” “could,” “should,” “believes,” “predicts,” “potential,” “continue,” “poised,” “optimistic,” “prospects,” “ability,” “looking,” “forward,” “invest,” “grow,” “improve,” “deliver” and similar expressions, but the
absence of such words or expressions does not mean a statement is not forward-looking. These forward‑looking statements are subject to risks and uncertainties, including those identified below, which could cause actual future results to differ
materially from historical results or from those anticipated or implied by such statements. The following factors, among others, could cause future results to differ materially from historical results or from those indicated by forward‑looking
statements included in this press release: (1) the level of demand for mortgage and commercial loans, which is affected by such external factors as general economic conditions, market interest rate levels, tax laws, and the demographics of our
lending markets; (2) the direction and magnitude of changes in interest rates and the relationship between market interest rates and the yield on our interest‑earning assets and the cost of our interest‑bearing liabilities; (3) the rate and amount
of loan losses incurred and projected to be incurred by us, increases in the amounts of our nonperforming assets, the level of our loss reserves and management’s judgments regarding the collectability of loans; (4) changes in the regulation of
lending and deposit operations or other regulatory actions, whether industry-wide or focused on our operations, including increases in capital requirements or directives to increase allowances for loan losses or make other changes in our business
operations; (5) legislative or regulatory changes, including those that may be implemented by the current administration in Washington, D.C. and the Federal Reserve Board; (6) possible adverse rulings, judgments, settlements and other outcomes of
litigation; (7) actions undertaken by both current and potential new competitors; (8) the possibility of adverse trends in property values or economic trends in the residential and commercial real estate markets in which we compete; (9) the effect
of changes in general economic conditions; (10) the effect of geopolitical uncertainties; (11) the impact of health crises on our future financial condition and operations; (12) the impact of any volatility in the banking sector due to the failure
of certain banks due to high levels of exposure to liquidity risk, interest rate risk, uninsured deposits and cryptocurrency risk; and (13) other risks and uncertainties. All such factors are difficult to predict and are beyond our control.
Additional factors that could cause results to differ materially from those described above can be found in our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K or other filings made with the SEC and are
available on our website at http://www.cityfirstbank.com and on the SEC’s website at http://www.sec.gov.
Forward-looking statements in this press release speak only as of the date they are made, and we undertake no obligation, and do not intend, to
update these forward-looking statements to reflect events or circumstances occurring after the date of this press release, except to the extent required by law. You are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date of this press release.
5
The following table sets forth selected financial data and ratios as of March 31, 2025 and December 31, 2024 and for the three months ended March 31, 2025 and 2024.
BROADWAY FINANCIAL CORPORATION AND SUBSIDIARY
Selected Financial Data and Ratios (Unaudited)
(Dollars in thousands, except per share data)
|
Selected Financial Condition Data and Ratios:
|
March 31, 2025
|
December 31, 2024
|
||||||
|
Book value per share
|
$
|
14.58
|
$
|
14.82
|
||||
|
Equity to total assets
|
23.00
|
%
|
21.87
|
%
|
||||
|
Asset Quality Ratios:
|
||||||||
|
Non-accrual loans to total loans
|
0.09
|
%
|
0.03
|
%
|
||||
|
Non-performing assets to total assets
|
0.07
|
%
|
0.02
|
%
|
||||
|
Allowance for credit losses to total gross loans
|
0.90
|
%
|
0.83
|
%
|
||||
|
Allowance for credit losses to non-performing loans
|
1020.23
|
%
|
3069.32
|
%
|
||||
|
Non-Performing Assets:
|
||||||||
|
Non-accrual loans
|
$
|
860
|
$
|
264
|
||||
|
Loans delinquent 90 days or more and still accruing
|
-
|
-
|
||||||
|
Real estate acquired through foreclosure
|
-
|
-
|
||||||
|
Total non-performing assets
|
$
|
860
|
$
|
264
|
||||
|
Delinquent loans 31 to 89 days delinquent
|
$
|
4,073
|
$
|
269
|
||||
|
Delinquent loans greater than 90 days delinquent
|
$
|
264
|
$
|
-
|
||||
|
Selected Operating Data and Ratios:
|
Three Months Ended
March 31, 2025
|
Three Months Ended
March 31, 2024
|
||||||
|
Net recoveries to average assets
|
-
|
%(1)
|
-
|
%(1)
|
||||
|
Return on average assets
|
(0.84
|
)%(1)
|
(0.05
|
)%(1)
|
||||
|
Return on average equity
|
(3.69
|
)%(1)
|
(0.23
|
)%(1)
|
||||
|
Net interest margin
|
2.70
|
%(1)
|
2.27
|
%(1)
|
||||
|
(1)
|
Annualized
|
6
The following table sets forth the consolidated statements of financial condition as of March 31, 2025 and December 31, 2024.
BROADWAY FINANCIAL CORPORATION
Consolidated Statements of Financial Condition
(In thousands, except share and per share amounts)
|
March 31, 2025
|
December 31, 2024
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets:
|
||||||||
|
Cash and due from banks
|
$
|
2,040
|
$
|
2,255
|
||||
|
Interest-bearing deposits in other banks
|
13,754
|
59,110
|
||||||
|
Cash and cash equivalents
|
15,794
|
61,365
|
||||||
|
Securities available-for-sale, at fair value (amortized cost of $199,318 and $219,658)
|
185,938
|
203,862
|
||||||
|
Loans receivable held for investment, net of allowance of $8,774 and $8,103
|
971,231
|
968,861
|
||||||
|
Accrued interest receivable
|
5,624
|
5,001
|
||||||
|
Federal Home Loan Bank (FHLB) stock
|
4,616
|
9,637
|
||||||
|
Federal Reserve Bank (FRB) stock
|
3,543
|
3,543
|
||||||
|
Office properties and equipment, net
|
8,812
|
8,899
|
||||||
|
Bank owned life insurance
|
3,332
|
3,321
|
||||||
|
Deferred tax assets, net
|
8,103
|
8,803
|
||||||
|
Core deposit intangible, net
|
1,696
|
1,775
|
||||||
|
Goodwill
|
25,858
|
25,858
|
||||||
|
Other assets
|
3,472
|
2,786
|
||||||
|
Total assets
|
$
|
1,238,019
|
$
|
1,303,711
|
||||
|
Liabilities and stockholders’ equity
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits
|
$
|
776,543
|
$
|
745,399
|
||||
|
Securities sold under agreements to repurchase
|
80,778
|
66,610
|
||||||
|
FHLB advances
|
87,415
|
195,532
|
||||||
|
Accrued expenses and other liabilities
|
8,486
|
10,794
|
||||||
|
Total liabilities
|
953,222
|
1,018,335
|
||||||
|
Stockholders’ equity:
|
||||||||
|
Non-Cumulative Redeemable Perpetual Preferred stock, Series C; authorized 150,000 shares at
March 31, 2025 and December 31, 2024; issued and outstanding 150,000 shares at March 31, 2025 and December 31, 2024; liquidation value $1,000 per share
|
150,000
|
150,000
|
||||||
|
Common stock, Class A, $0.01 par value, voting; authorized 75,000,000 shares at March 31,
2025 and December 31, 2024; issued 6,460,272 shares at March 31, 2025 and 6,349,455 shares at December 31, 2024; outstanding 6,133,044 shares at March 31, 2025 and 6,022,227 shares at December 31, 2024
|
64
|
63
|
||||||
|
Common stock, Class B, $0.01 par value, non-voting; authorized 15,000,000 shares at March 31,
2025 and December 31, 2024; issued and outstanding 1,425,574 shares at March 31, 2025 and December 31, 2024
|
14
|
14
|
||||||
|
Common stock, Class C, $0.01 par value, non-voting; authorized 25,000,000 shares at March 31,
2025 and December 31, 2024; issued and outstanding 1,672,562 at March 31, 2025 and December 31, 2024
|
17
|
17
|
||||||
|
Additional paid-in capital
|
143,169
|
142,902
|
||||||
|
Retained earnings
|
10,303
|
12,911
|
||||||
|
Unearned Employee Stock Ownership Plan (ESOP) shares
|
(4,152
|
)
|
(4,201
|
)
|
||||
|
Accumulated other comprehensive loss, net of tax
|
(9,508
|
)
|
(11,223
|
)
|
||||
|
Treasury stock-at cost, 327,228 shares at March 31, 2025 and at December 31, 2024
|
(5,326
|
)
|
(5,326
|
)
|
||||
|
Total Broadway Financial Corporation and Subsidiary stockholders’ equity
|
284,581
|
285,157
|
||||||
|
Non-controlling interest
|
216
|
219
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,238,019
|
$
|
1,303,711
|
||||
7
The following table sets forth the consolidated statements of operations for the three months ended March 31, 2025 and 2024.
BROADWAY FINANCIAL CORPORATION
Consolidated Statements of Operations
(In thousands, except share and per share amounts)
|
Three Months Ended
|
||||||||
|
March 31,
|
||||||||
|
2025
|
2024
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Interest income:
|
||||||||
|
Interest and fees on loans receivable
|
$
|
12,690
|
$
|
11,129
|
||||
|
Interest on available-for-sale securities
|
1,208
|
2,075
|
||||||
|
Other interest income
|
476
|
1,589
|
||||||
|
Total interest income
|
14,374
|
14,793
|
||||||
|
Interest expense:
|
||||||||
|
Interest on deposits
|
4,199
|
2,799
|
||||||
|
Interest on borrowings
|
2,130
|
4,470
|
||||||
|
Total interest expense
|
6,329
|
7,269
|
||||||
|
Net interest income
|
8,045
|
7,524
|
||||||
|
Provision for credit losses
|
689
|
260
|
||||||
|
Net interest income after provision for credit losses
|
7,356
|
7,264
|
||||||
|
Non-interest income:
|
||||||||
|
Service charges
|
43
|
40
|
||||||
|
Grants
|
25
|
-
|
||||||
|
Other
|
220
|
266
|
||||||
|
Total non-interest income
|
288
|
306
|
||||||
|
Non-interest expense:
|
||||||||
|
Compensation and benefits
|
5,284
|
4,269
|
||||||
|
Occupancy expense
|
540
|
503
|
||||||
|
Information services
|
706
|
707
|
||||||
|
Professional services
|
700
|
1,410
|
||||||
|
Advertising and promotional expense
|
46
|
28
|
||||||
|
Supervisory costs
|
193
|
177
|
||||||
|
Corporate insurance
|
67
|
61
|
||||||
|
Amortization of core deposit intangible
|
79
|
84
|
||||||
|
Operational loss
|
1,943
|
-
|
||||||
|
Other expense
|
639
|
571
|
||||||
|
Total non-interest expense
|
10,197
|
7,810
|
||||||
|
Income before income taxes
|
(2,553
|
)
|
(240
|
)
|
||||
|
Income tax benefit
|
(692
|
)
|
(57
|
)
|
||||
|
Net loss
|
$
|
(1,861
|
)
|
$
|
(183
|
)
|
||
|
Less: Net loss attributable to non-controlling interest
|
(3
|
)
|
(19
|
)
|
||||
|
Net loss attributable to Broadway Financial Corporation
|
$
|
(1,858
|
)
|
$
|
(164
|
)
|
||
|
Less: Preferred stock dividends
|
(750
|
)
|
-
|
|||||
|
Net loss attributable to common stockholders
|
$
|
(2,608
|
)
|
$
|
(164
|
)
|
||
|
Loss per common share-basic
|
$
|
(0.30
|
)
|
$
|
(0.02
|
)
|
||
|
Loss per common share-diluted
|
$
|
(0.30
|
)
|
$
|
(0.02
|
)
|
||
8
The following table sets forth the average balances, average yields and costs for the periods indicated. All average balances are daily average balances. The
yields set forth below include the effect of deferred loan fees, and discounts and premiums that are amortized or accreted to interest income or expense.
|
For the Three Months Ended
|
|||||||||||||||||||||||||
|
March 31, 2025
|
March 31, 2024
|
||||||||||||||||||||||||
|
(Dollars in thousands) (Unaudited)
|
|||||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Average
Yield |
Average
Balance
|
Interest
|
Average
Yield
|
||||||||||||||||||||
|
Assets
|
|||||||||||||||||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||||||||
|
Interest-earning deposits
|
$
|
28,958
|
$
|
312
|
4.37
|
%
|
|
$
|
99,103
|
$
|
1,344
|
5.42
|
%
|
||||||||||||
|
Securities
|
196,463
|
1,208
|
2.49
|
%
|
305,615
|
2,075
|
2.72
|
%
|
|||||||||||||||||
|
Loans receivable (1)
|
972,479
|
12,690
|
5.29
|
%
|
909,965
|
11,129
|
4.89
|
%
|
|||||||||||||||||
|
FRB and FHLB stock (2)
|
11,188
|
164
|
5.94
|
%
|
13,733
|
245
|
7.14
|
%
|
|||||||||||||||||
|
Total interest-earning assets
|
1,209,088
|
$
|
14,374
|
4.82
|
%
|
1,328,416
|
$
|
14,793
|
4.45
|
%
|
|||||||||||||||
|
Non-interest-earning assets
|
50,360
|
52,561
|
|||||||||||||||||||||||
|
Total assets
|
$
|
1,259,448
|
|
$
|
1,380,977
|
||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Liabilities and Stockholders’ Equity
|
|||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||||||||
|
Money market deposits
|
$
|
119,101
|
$
|
257
|
0.88
|
%
|
|
$
|
125,704
|
$
|
1,444
|
4.59
|
%
|
||||||||||||
|
Savings deposits
|
48,712
|
68
|
0.57
|
%
|
59,056
|
102
|
0.69
|
%
|
|||||||||||||||||
|
Interest checking and other demand deposits
|
255,647
|
1,911
|
3.03
|
%
|
227,504
|
143
|
0.25
|
%
|
|||||||||||||||||
|
Certificate accounts
|
224,317
|
1,963
|
3.55
|
%
|
163,116
|
1,110
|
2.72
|
%
|
|||||||||||||||||
|
Total deposits
|
647,777
|
4,199
|
2.63
|
%
|
575,380
|
2,799
|
1.95
|
%
|
|||||||||||||||||
|
FHLB advances
|
149,135
|
1,529
|
4.16
|
%
|
209,299
|
2,598
|
4.97
|
%
|
|||||||||||||||||
|
Bank Term Funding Program borrowing
|
-
|
-
|
-
|
%
|
100,000
|
1,203
|
4.81
|
%
|
|||||||||||||||||
|
Other borrowings
|
67,275
|
601
|
3.62
|
%
|
77,601
|
669
|
3.45
|
%
|
|||||||||||||||||
|
Total borrowings
|
216,410
|
2,130
|
3.99
|
%
|
386,900
|
4,470
|
4.62
|
%
|
|||||||||||||||||
|
Total interest-bearing liabilities
|
864,187
|
$
|
6,329
|
2.97
|
%
|
962,280
|
$
|
7,269
|
3.02
|
%
|
|||||||||||||||
|
Non-interest-bearing liabilities
|
108,632
|
137,035
|
|||||||||||||||||||||||
|
Stockholders’ equity
|
286,629
|
281,662
|
|||||||||||||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,259,448
|
|
$
|
1,380,977
|
||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Net interest rate spread (3)
|
$
|
8,045
|
1.85
|
%
|
$
|
7,524
|
1.43
|
%
|
|||||||||||||||||
|
Net interest rate margin (4)
|
2.70
|
%
|
2.27
|
%
|
|||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
139.90
|
%
|
138.05
|
%
|
|||||||||||||||||||||
| (1) |
Amount includes non-accrual loans.
|
| (2) |
FHLB is Federal Home Loan Bank.
|
| (3) |
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
| (4) |
Net interest rate margin represents net interest income as a percentage of average interest-earning assets.
|
9