CMCO · Columbus Mckinnon Corp
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.49B | $1.19B | $963.03M | $1.01B | $936.24M | $906.56M | $649.64M | $809.16M | $876.28M | $839.42M | $637.12M | $597.1M | $579.64M | $583.29M | $597.26M | $591.95M | $11.4M | — | |
| $1.06B | $834.02M | $637.35M | $638.7M | $594.14M | $590.83M | $429.42M | $525.98M | $571.29M | $554.36M | $444.24M | $409.84M | $398.04M | $402.24M | $423.03M | $434.23M | $398.01M | $360.24M | |
| $428.48M | $359.43M | $325.68M | $374.84M | $342.1M | $315.73M | $220.23M | $283.19M | $305M | $285.06M | $192.89M | $187.26M | $181.61M | $181.05M | $174.23M | $157.72M | $126.05M | $115.94M | |
| — | 30.12% | 33.82% | 36.98% | 36.54% | 34.83% | 33.9% | 35% | 34.81% | 33.96% | 30.27% | 31.36% | 31.33% | 31.04% | 29.17% | 26.64% | 1105.62% | — | |
| $25.13M | $21.41M | $23.87M | $26.19M | $20.94M | $15.35M | $12.41M | $11.31M | $13.49M | $13.62M | $10.48M | $7.39M | $5.24M | $5.47M | $5.17M | $4.5M | $2.95M | — | |
| $212.94M | $178.33M | $107.25M | $106.76M | $94.79M | $102.13M | $76.04M | $77.88M | $83.57M | $85.61M | $72.13M | $61.42M | $54.87M | $55.75M | $52.27M | $46.68M | $40.59M | $36.89M | |
| $75.93M | $48.76M | $29.95M | $29.4M | $26M | $25.28M | $12.62M | $12.94M | $14.9M | $15.55M | $8.11M | $5.02M | $2.27M | $1.98M | $1.98M | $2.07M | $1.78M | $1.88M | |
| $117.97M | $77.04M | $48.19M | $45.95M | $41.95M | $41.92M | $28.15M | $29.13M | $32.68M | $36.14M | $25.16M | $20.53M | $14.56M | $13.38M | $12.12M | $11.86M | $11.05M | $12.49M | |
| — | — | — | — | — | — | — | — | — | — | $1.13M | $0 | $0 | $0 | $0 | -$1.04M | $2.2M | $16.52M | |
| -$142.52M | -$119.33M | $54.57M | $107.15M | $97.84M | $73.78M | $42.26M | $89.82M | $69.44M | $68.33M | $23.73M | $40.57M | $54.65M | $54.35M | $54.37M | $45.14M | $18.57M | -$3.81M | |
| — | -10% | 5.67% | 10.57% | 10.45% | 8.14% | 6.5% | 11.1% | 7.92% | 8.14% | 3.72% | 6.79% | 9.43% | 9.32% | 9.1% | 7.63% | 162.9% | — | |
| -$24.55M | -$42.3M | $102.76M | $153.09M | $139.79M | $115.71M | $70.41M | $118.95M | $102.12M | $104.47M | $48.89M | $61.1M | $69.21M | $67.73M | $66.49M | $57.01M | $29.62M | $8.68M | |
| $1.6M | $1.53M | -$25.78M | -$7.6M | $2.07M | $1.12M | -$20.85M | -$839K | $716K | $2.47M | $2.34M | $377K | $462K | $1.39M | $417K | $1.18M | $1.38M | $2.26M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $0 | — | — | |
| $2.83M | $2.18M | $1.3M | $1.76M | $315K | $46K | $1.69M | $891K | $727K | $157K | $462K | $796K | $2.73M | $1.6M | $1.55M | $1.02M | $3.04M | $1.54M | |
| -$272.26M | -$206.51M | -$5.51M | $61.53M | $74.48M | $38.45M | $10.08M | $77.16M | $52.9M | $49.69M | $13.03M | $31.62M | $36.02M | $42.72M | $42.62M | $32.81M | $5.07M | -$12.89M | |
| $43.71M | $22.93M | -$367K | $14.9M | $26.05M | $8.79M | $970K | $17.48M | $10.32M | $27.62M | $4.04M | $12.05M | $8.83M | $12.3M | -$35.67M | $6.9M | $41.41M | -$5.35M | |
| -$316.37M | -$229.54M | -$5.14M | $46.63M | $48.43M | $29.66M | $9.11M | $59.67M | $42.58M | $22.07M | $8.98M | $19.58M | $27.19M | $30.42M | $78.3M | $26.97M | -$35.95M | -$7.01M | |
| — | -19.23% | -0.53% | 4.6% | 5.17% | 3.27% | 1.4% | 7.37% | 4.86% | 2.63% | 1.41% | 3.28% | 4.69% | 5.22% | 13.11% | 4.56% | -315.32% | — | |
| — | $98K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | -$212.49M | -$5.14M | $46.63M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$326.99M | -$215.18M | $13.44M | $44.99M | $60.29M | $39.75M | $63.47M | $28.37M | $19.67M | $60.27M | $6.27M | $17.28M | -$24.12M | $45.44M | $76.05M | -$6.49M | -$28.07M | — | |
| USD/shares | -$9.38 | -$7.40 | -$0.18 | $1.62 | $1.69 | $1.06 | $0.38 | $2.53 | $1.83 | $0.97 | $0.44 | $0.98 | $1.36 | $1.55 | $4.03 | $1.40 | -$1.89 | -$0.37 |
| USD/shares | -$9.38 | -$7.40 | -$0.18 | $1.61 | $1.68 | $1.04 | $0.38 | $2.50 | $1.80 | $0.95 | $0.43 | $0.96 | $1.34 | $1.52 | $3.98 | $1.38 | -$1.89 | -$0.37 |
| shares | — | 28.71M | 28.74M | 28.73M | 28.6M | 28.04M | 23.9M | 23.62M | 23.28M | 22.84M | 20.59M | 20.08M | 19.94M | 19.66M | 19.43M | 19.27M | 19.05M | 18.96M |
| shares | — | 28.71M | 28.74M | 29.03M | 28.82M | 28.4M | 24.17M | 23.86M | 23.66M | 23.34M | 20.89M | 20.32M | 20.22M | 19.95M | 19.69M | 19.51M | 19.05M | 18.96M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2026: $11M in buybacks, $64.94M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 11 similar-size Farm & Heavy Construction Machinery companies (of 24 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2019 |
|---|---|
| CES and STB | $34,195,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $693,814,000 | $556,972,000 | $591,497,000 | $595,363,000 | $548,620,000 | $348,986,000 | $450,242,000 | $485,969,000 |
| Germany | $231,439,000 | $217,189,000 | $233,797,000 | $175,294,000 | $188,134,000 | $164,380,000 | $175,492,000 | $196,055,000 |
| Europe Middle East and Africa Excluding Germany | $157,906,000 | $116,749,000 | $112,839,000 | $97,597,000 | $108,678,000 | — | — | — |
| Asia Pacific | $53,624,000 | $22,173,000 | $17,877,000 | $16,720,000 | $17,680,000 | $13,829,000 | $14,193,000 | $17,749,000 |
| Latin America | $31,863,000 | $32,465,000 | $36,099,000 | $32,383,000 | $26,724,000 | $16,589,000 | $25,651,000 | $26,850,000 |
| Canada | $24,805,000 | $17,479,000 | $21,431,000 | $18,883,000 | $16,719,000 | $15,443,000 | $21,984,000 | $22,206,000 |
| Europe | — | — | — | — | — | $90,415,000 | $121,600,000 | $127,453,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Hoists | $557,045,000 | $479,612,000 | $494,726,000 | $456,300,000 | $432,524,000 | $394,682,000 | $492,126,000 | $518,806,000 |
| Industrial Products | $508,642,000 | $328,095,000 | $344,190,000 | $330,295,000 | $334,866,000 | $271,414,000 | — | — |
| Crane Solutions | $434,696,000 | $398,117,000 | $412,076,000 | $366,277,000 | $339,400,000 | $298,135,000 | — | — |
| Lifting and Securement Hardware | $159,824,000 | $76,072,000 | $74,075,000 | — | — | — | — | — |
| High Precision Conveying Systems | $148,567,000 | $154,660,000 | $163,462,000 | — | — | — | — | — |
| Precision Conveyor Products | $148,567,000 | $154,659,000 | $163,463,000 | $149,586,000 | $144,587,000 | $0 | — | — |
| Digital Power Control and Delivery Systems | $122,708,000 | $110,379,000 | $122,344,000 | $102,962,000 | $98,445,000 | $74,943,000 | $100,658,000 | $98,187,000 |
| Actuators and Rotary Unions | $108,125,000 | $87,735,000 | $97,303,000 | $84,663,000 | $84,999,000 | $75,458,000 | $77,957,000 | $77,719,000 |
| Engineered Products | $102,178,000 | $82,029,000 | $93,728,000 | $89,963,000 | $87,604,000 | $79,989,000 | — | — |
| Industrial Cranes | $59,378,000 | $37,113,000 | $39,520,000 | $38,369,000 | $43,482,000 | $37,025,000 | $44,149,000 | $59,085,000 |
| Technology Specialty Solutions | $22,985,000 | $0 | $0 | — | — | — | — | — |
| Elevator Application Drive Systems | $14,819,000 | $17,456,000 | $22,110,000 | $27,370,000 | $19,057,000 | $19,977,000 | $25,606,000 | $25,548,000 |
| All Other | -$632,000 | $127,000 | $83,000 | $119,000 | $98,000 | $104,000 | — | — |
| Chain and Forged Attachments | — | $76,072,000 | $74,075,000 | $76,990,000 | $83,461,000 | $47,557,000 | $68,666,000 | $89,215,000 |
| High Precision Conveyors | — | $154,660,000 | $163,462,000 | $149,586,000 | $144,587,000 | $0 | $0 | — |
| Other Product Groups | — | — | — | — | — | $0 | — | $7,722,000 |