CRD-A · Crawford & Co
$11.12
-0.19 (-1.64%)
At close · Jul 29
Market Cap
$542.49M
Shares
48.74M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.31B
-2.2%
FY2025
Net Income
$19.63M
-26.2%
FY2025
Gross Margin
28%
+0.6pp
FY2025
Operating Margin
8.03%
FY2019
Diluted EPS
$0.53
+123.8%
FY2010
Operating Cash Flow
$101.85M
+97.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.31B | $1.31B | $1.34B | $1.32B | $1.23B | $1.14B | $1.02B | $1.05B | $1.12B | $1.16B | $1.18B | $1.24B | $1.22B | $1.25B | $1.27B | $1.21B | $1.11B | $1.05B | $1.14B | $1.05B | |
| — | — | — | — | — | — | -$7.92M | -$10.77M | — | — | — | — | — | $6.42M | $8.61M | $15.91M | — | -$14.17M | -$17.62M | -$17.33M | |
| $942.55M | $943.74M | $973.42M | $957.85M | $924.87M | $847.43M | $737.32M | $752.77M | $808.01M | $841.99M | $856.68M | $940.35M | $914.81M | $936.43M | $936.06M | $917.93M | $839.25M | $792.33M | $854.43M | $809.38M | |
| $365.06M | $367.09M | $367.55M | $359.07M | $306.35M | $291.8M | $278.88M | $294.85M | $314.97M | $321.72M | $320.91M | $301.17M | $302.15M | $317M | $330.08M | $293.43M | $271.55M | $255.88M | $281.49M | $241.9M | |
| — | 28% | 27.41% | 27.27% | 24.88% | 25.61% | 27.44% | 28.14% | 28.05% | 27.65% | 27.25% | 24.26% | 24.83% | 25.29% | 26.07% | 24.22% | 24.45% | 24.41% | 24.78% | 23.01% | |
| $295.72M | $294.17M | $299.66M | $286.51M | $255.75M | $244.85M | $218.95M | $227.17M | $242.42M | $239.84M | $239.85M | $241.6M | $237.88M | $232.31M | $228.41M | $221.47M | $202.63M | $209.46M | $218.63M | $211.65M | |
| — | — | — | — | — | — | — | — | $11.15M | $10.98M | $9.97M | $10.41M | $7.08M | $7.13M | $7.14M | $6.92M | $6.43M | — | — | — | |
| — | $40.04M | $36.2M | $35.74M | $36.1M | $40.18M | $40.11M | $40.51M | $44.08M | $41.66M | $40.74M | $43.5M | $37.64M | $33.9M | $32.8M | $31.82M | $30.6M | $31.01M | $30.33M | $29.65M | |
| — | — | — | — | — | $0 | $9.76M | $0 | $0 | $12.08M | $8.57M | $28.74M | — | — | — | — | — | $4.06M | $3.3M | $0 | |
| $1.27B | $1.27B | $1.29B | $1.26B | $1.23B | $1.1B | $976.24M | $1.02B | $1.08B | $1.12B | $1.11B | $1.27B | $1.16B | $1.18B | $1.18B | $1.15B | $1.07B | $1.16B | $1.09B | $1.04B | |
| — | — | — | — | — | — | — | $84.12M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | 8.03% | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $124.64M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $13.39M | $14.69M | $16.86M | $17.04M | $10.31M | $6.56M | $7.92M | $10.77M | $10.11M | $9.06M | $9.19M | $8.38M | $6.03M | $6.42M | $8.61M | $15.91M | $15M | $14.17M | $17.62M | — | |
| $3.22M | $3.29M | $3.44M | $2.77M | $655K | $424K | $264K | $745K | $1.29M | $847K | $749K | $600K | $781K | $768K | $967K | $1.02M | $681K | $1.06M | $1.99M | $1.88M | |
| -$9.29M | -$9.64M | -$9.91M | -$8.17M | $1.56M | $3.47M | -$868K | -$3.24M | $3.01M | $1.3M | -$5.71M | $753K | $1.65M | $2.83M | $1.71M | $0 | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $836K | $0 | $0 | — | — | — | — | — | |
| $32.67M | $34.6M | $41.11M | $47.36M | $5.05M | $43.86M | $39.09M | $23.64M | $44.13M | $42.26M | $63.24M | -$31.77M | $59.89M | $81.1M | $83.44M | $58.43M | $38.49M | -$112.75M | $44.45M | $21.75M | |
| $14.82M | $14.92M | $14.58M | $17.1M | $23.58M | $13.32M | $12.01M | $14.11M | $18.54M | $15.04M | $25.57M | $13.83M | $28.78M | $29.77M | $33.69M | $12.74M | $9.71M | $2.62M | $11.56M | $5.4M | |
| $17.86M | $19.63M | $26.6M | $30.61M | -$18.31M | $30.69M | $28.3M | $12.49M | $25.98M | $27.67M | $35.97M | -$45.49M | $30.62M | $50.98M | $48.89M | $45.4M | $28.33M | -$115.68M | $32.26M | $16.12M | |
| — | 1.5% | 1.98% | 2.32% | -1.49% | 2.69% | 2.78% | 1.19% | 2.31% | 2.38% | 3.05% | -3.66% | 2.52% | 4.07% | 3.86% | 3.75% | 2.55% | -11.04% | 2.84% | 1.53% | |
| -$7000 | $42K | -$67K | -$349K | -$227K | -$144K | -$1.22M | -$2.96M | -$389K | -$442K | $1.71M | -$117K | $484K | $358K | $866K | $288K | $448K | $314K | $624K | $235K | |
| $42.63M | $35.02M | $28.09M | $27.32M | -$53.19M | $49.11M | $35.88M | $22.03M | $6.01M | $42.96M | $46.82M | -$46.16M | -$12.12M | $71.25M | $13.01M | $46.12M | $29.41M | — | — | — | |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0.54 | -$2.23 | $0.63 | $0.32 |
| USD/shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0.53 | -$2.23 | $0.62 | $0.32 |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 52.66M | 51.83M | 50.96M | 50.53M |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 53.23M | 51.83M | 52.34M | 50.66M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $120.8M in buybacks, $177.72M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 5.31×
EV/EBIT
—
Peer median 29.20×
P/E (TTM)
—
Peer median 50.82×
Peer medians compare against the 8 similar-size Insurance Brokers companies (of 18 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| International Loss Adjusting | $419,411,000 | $393,117,000 | $357,055,000 | $335,575,000 | $331,110,000 | — | — | — |
| Broadspire | $401,859,000 | $388,074,000 | $355,650,000 | $313,564,000 | $301,035,000 | $371,392,000 | $393,856,000 | — |
| North America Loss Adjusting | $304,887,000 | $312,158,000 | $303,629,000 | $274,755,000 | $243,789,000 | — | — | — |
| Platform Solutions | $120,757,000 | $173,671,000 | $225,459,000 | $243,711,000 | $199,299,000 | $172,609,000 | — | — |
| Crawford Legal Services | $18,807,000 | $25,490,000 | $25,338,000 | $21,877,000 | $26,799,000 | — | — | — |
| Crawford Loss Adjusting | — | — | — | — | $475,587,000 | $438,491,000 | — | — |
| International | — | — | — | $1,189,482,000 | $1,102,032,000 | $982,492,000 | $1,005,802,000 | $1,070,971,000 |
| Specialty Solutions | — | — | — | — | — | $261,062,000 | $272,109,000 | — |
| US Claims Services | — | — | — | — | — | $356,447,000 | $339,837,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $738,350,000 | $783,024,000 | $788,364,000 | $734,264,000 | $658,785,000 | $570,820,000 | $569,205,000 | $615,687,000 |
| International Countries, Other than UK and Canada | $258,806,000 | $250,250,000 | $239,040,000 | $235,638,000 | $223,639,000 | $193,836,000 | $195,822,000 | $202,557,000 |
| United Kingdom | $179,412,000 | $168,357,000 | $143,353,000 | $121,814,000 | $134,663,000 | $128,674,000 | $126,337,000 | $131,651,000 |
| Canada | $89,153,000 | $90,879,000 | $96,374,000 | $97,766,000 | $84,945,000 | $89,162,000 | $114,438,000 | $121,076,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Service | $1,265,721,000 | $1,292,510,000 | $1,267,131,000 | $1,189,482,000 | $1,102,032,000 | $982,492,000 | $1,005,802,000 | $1,070,971,000 |
| Reimbursements | $45,106,000 | $48,460,000 | $49,788,000 | $41,744,000 | $37,199,000 | $33,703,000 | $41,825,000 | $52,008,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Broadspire | $41,873,000 | $27,021,000 | $24,783,000 | $18,965,000 | $28,506,000 | $36,909,000 |
| Platform Solutions | $28,541,000 | $35,746,000 | $32,048,000 | $26,332,000 | — | — |
| North America Loss Adjusting | $23,185,000 | $19,108,000 | $15,015,000 | $13,403,000 | — | — |
| International Operations | $11,181,000 | -$12,946,000 | $4,918,000 | $30,380,000 | — | — |
| Crawford Platform Solutions | — | — | $36,334,000 | $27,650,000 | $26,677,000 | — |
| Specialty Solutions | — | — | — | $52,553,000 | $49,321,000 | $49,564,000 |
| U.S. Services | — | — | $22,990,000 | $41,104,000 | $30,125,000 | $11,308,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|
| Broadspire | 11.8% | 8.6% | 8.2% | 5.1% | 7.2% |
| North America Loss Adjusting | 7.6% | 7% | 6.2% | — | — |
| Platform Solutions | 12.7% | 14.7% | 16.1% | 15.3% | — |
| Specialty Solutions | — | — | — | 20.1% | 18.1% |