Skip to main content
$20.87 +0.43 (+2.08%)
Market Cap
$1.03B
Shares
50.24M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.94B +0.6%
FY2025 Revenue FY2014–FY2025
Net Income
$149M +29.6%
FY2025 Net Income FY2014–FY2025
Gross Margin
53.96% +3.1pp
FY2025 Gross Margin FY2014–FY2025
Operating Margin
10.43% +2.6pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
$2.64 +38.9%
FY2025 Diluted EPS FY2014–FY2025
Operating Cash Flow
$311.24M +20.6%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$1.94B $1.93B $1.95B $2.02B $2.25B $2.07B $2.26B $2.3B $2.3B $1.8B $1.32B $988.25M
$770.28M $811.81M $926.84M $1.09B $1.47B $1.38B $1.43B $1.47B $1.48B $1.15B $851.35M $633.44M
$1.05B $982.97M $863.04M $795.2M $781.94M $688.02M $829.04M $834.24M $819.5M $644.98M $471.82M $354.81M
53.96% 50.84% 44.27% 39.42% 34.69% 33.2% 36.66% 36.27% 35.68% 35.85% 35.66% 35.9%
$283.3M $279.34M $242.29M $187.6M $151.82M $132.51M $172.59M $179.26M $173.93M $123.65M $86.81M $60.08M
$394.37M $376.09M $406.01M $378M $325.62M $330.29M $375.48M $372.71M $380.65M $282.85M $229.53M $176.93M
$168.94M $176.14M $137.53M $205.33M $152.63M $116.4M $139.75M $135.16M $127.08M $117.47M $79.15M $64.72M
$89M $48.3M $33.4M $33.4M $22.6M $24.9M $36.89M $25.31M $27.16M $8.42M $10.24M
$3M $8.5M $23M $4.48M
$846.62M $831.57M $785.83M $770.92M $630.07M $579.19M $687.82M $687.13M $681.65M $523.97M $395.48M $301.73M
$202.77M $151.4M $77.22M $24.28M $151.88M $108.83M $141.21M $147.11M $137.84M $121M $76.33M $53.08M
10.43% 7.83% 3.96% 1.2% 6.74% 5.25% 6.24% 6.4% 6% 6.73% 5.77% 5.37%
$2.46M $1.82M $2.24M $2.03M $2.27M $2.81M $2.38M $2.11M $2.86M $2.37M $653K $583K
$5.66M $10.07M $4.68M $1.93M $634K $1.12M $1.53M $1.06M $883K $1.35M $2.11M $1.91M
$809K $3.1M -$2.49M $17.78M $1.94M -$1.94M -$5.75M -$5.08M -$9.53M -$546K -$4.54M $11.39M
$203.57M $154.5M $74.73M $42.06M $153.82M $106.89M $135.47M $142.02M $128.31M $120.46M $71.79M $64.47M
$54.2M $39.78M $20.08M $31.19M $16.17M $32.2M $39.5M $46.14M $31.65M $33.13M $9.52M $17.58M
$149M $115M $55M $11M $138M $71.68M $90.75M $88.64M $91.21M $82.27M $59.55M $45.56M
7.66% 5.95% 2.82% 0.55% 6.12% 3.46% 4.01% 3.85% 3.97% 4.57% 4.5% 4.61%
$4.78M $3.14M $1.39M $1.92M $3.19M $3.01M $5.22M $7.24M $5.45M $5.06M $2.72M $1.34M
$184.47M $88.13M $59.87M -$40.72M $81.3M $130.82M $86.35M $77.59M $167.57M $62.82M $22.42M -$1.97M
USD/shares $2.73 $2.04 $0.95 $0.15 $2.21 $1.18 $1.41 $1.33 $1.40 $1.30 $0.96 $0.77
USD/shares $2.64 $1.90 $0.88 $0.14 $2.09 $1.16 $1.38 $1.31 $1.34 $1.25 $0.91 $0.72
shares 52.93M 54.82M 56.17M 60M 60.72M 60.88M 64.31M 66.46M 65.14M 63.34M 61.84M 58.93M
shares 54.79M 58.61M 60.23M 62.76M 64.23M 61.82M 65.6M 67.66M 67.85M 65.63M 65.1M 63.49M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $920.1M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Performance Media $1,681,029,000 $1,674,986,000 $1,740,438,000 $1,814,686,000
Retail Media $263,872,000 $258,303,000 $209,007,000 $202,317,000 $246,996,000 $266,186,000 $168,926,000
Iponweb $0 $0
Marketing Solutions $2,007,239,000 $1,806,431,000 $2,092,590,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Americas $836,670,000 $892,175,000 $887,247,000 $891,267,000 $916,825,000 $894,854,000 $952,154,000 $954,073,000
United States $753,286,000 $802,609,000 $803,288,000 $798,391,000 $815,797,000 $815,476,000 $861,099,000 $848,378,000
EMEA $728,052,000 $676,455,000 $672,610,000 $706,861,000 $844,312,000 $749,672,000 $806,197,000 $839,825,000
Asia Pacific $380,179,000 $364,659,000 $389,588,000 $418,875,000 $493,098,000 $428,091,000 $503,165,000 $506,416,000
Japan $221,087,000 $204,082,000 $216,991,000 $253,996,000 $309,378,000 $301,183,000 $342,298,000 $351,441,000
Germany $207,600,000 $202,653,000 $200,145,000 $196,373,000 $151,611,000 $132,741,000 $200,025,000 $203,020,000
France $88,887,000 $87,770,000 $100,277,000 $111,368,000 $151,600,000 $132,700,000 $144,300,000 $153,300,000
United Kingdom $200,145,000 $196,373,000 $217,965,000 $184,183,000 $88,928,000 $97,849,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Commerce Growth $1,563,093,000 $1,556,751,000 $1,614,905,000 $1,755,191,000
Other $117,936,000 $118,235,000 $125,533,000 $59,495,000
Key facts CIK 1576427 CUSIP 226718104 13F (30d) 15 filings 15 filers Visit website Investor relations