CUBE
CubeSmart
$40.88
+0.65 (+1.62%)
At close · Jul 7
Market Cap
$9.13B
Shares
226,413,630
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.12B
+5.3%
FY2025
Net Income
$331.32M
-15.5%
FY2025
Gross Margin
68.71%
-1.5pp
FY2025
Operating Margin
35.02%
+7pp
FY2017
Diluted EPS
$1.46
-15.1%
FY2025
Operating Cash Flow
$608.51M
-3.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $1.13B | $1.12B | $1.07B | $1.05B | $1.01B | $822.56M | $679.18M | $643.92M | $597.94M | $558.94M | $510.04M | $444.52M | $376.96M | $318.4M | $266.32M | $211M | $199.69M | $203.62M | |
| — | $963.81M | $956.65M | $911.16M | $912M | $879.29M | $707.75M | $581.01M | $552.4M | $517.54M | $489.04M | — | — | — | — | — | — | — | — | |
| — | $358.54M | $351.41M | $317.75M | $294.78M | $293.26M | $252.1M | $223.63M | $209.74M | $196.87M | $181.51M | $165.85M | $153.17M | $132.7M | $118.22M | $103.49M | $87.57M | $85.78M | $88.4M | |
| — | $773.46M | $771.71M | $748.48M | $755.55M | $716.36M | $570.46M | $455.54M | $434.18M | $401.08M | $377.44M | $344.19M | $291.35M | $244.26M | $200.17M | $162.83M | $123.43M | $113.91M | $115.22M | |
| — | — | 68.71% | 70.2% | 71.93% | 70.95% | 69.35% | 67.07% | 67.43% | 67.08% | 67.53% | 67.48% | 65.54% | 64.8% | 62.87% | 61.14% | 58.5% | 57.04% | 56.59% | |
| — | $65.78M | $64.66M | $59.66M | $57.04M | $54.62M | $47.81M | $41.42M | $38.56M | $37.71M | $34.75M | $32.82M | $28.37M | $28.42M | $29.56M | $26.13M | $24.69M | $25.41M | $22.57M | |
| — | $265.25M | $263.12M | $209.77M | $205.38M | $314.51M | $232.05M | $156.57M | $163.55M | $143.35M | $145.68M | $161.87M | $151.79M | $126.81M | $112.31M | $109.83M | $61.97M | $58.88M | $66.98M | |
| — | — | — | — | — | — | — | — | — | — | $300K | — | — | — | — | — | — | — | — | |
| — | $684.75M | $674.21M | $583.12M | $553.06M | $658.49M | $531.96M | $421.63M | $411.85M | $377.93M | $363.23M | $367.09M | $336.63M | $295.42M | $263.95M | $242.54M | $174.24M | $170.06M | $177.95M | |
| — | $220.42M | — | — | — | — | — | — | — | — | $195.72M | $142.95M | $107.89M | $81.54M | $54.45M | $23.79M | $36.77M | $29.63M | $25.67M | |
| — | — | — | — | — | — | — | — | — | — | 35.02% | 28.03% | 24.27% | 21.63% | 17.1% | 8.93% | 17.43% | 14.84% | 12.61% | |
| — | $360.53M | — | — | — | — | — | — | — | — | $341.4M | $304.82M | $259.68M | $208.36M | $166.76M | $133.62M | $98.74M | $88.51M | $92.65M | |
| — | $1.72M | $2.72M | $1.16M | $6.28M | -$10.36M | -$10.82M | -$240K | $1.42M | $206K | $872K | $1.06M | -$228K | -$405K | $8000 | $256K | -$83K | $386K | $648K | |
| — | — | — | — | — | — | $32.7M | $6.71M | $1.51M | $10.58M | — | — | $17.57M | $475K | — | — | — | — | — | |
| — | $2.69M | $2.46M | $2.5M | $6.09M | $48.88M | $25.28M | $178K | $11.12M | -$865K | -$1.39M | -$2.66M | -$411K | -$6.26M | -$1.15M | -$745K | -$281K | — | — | |
| — | $325.32M | $331.32M | $391.89M | $412.44M | $292.47M | $230.81M | $167.61M | $170.77M | $163.89M | $134.29M | $87.91M | $77.71M | $26.38M | $41.45M | $1.82M | -$398K | -$7.39M | -$937K | |
| — | — | 29.5% | 36.75% | 39.27% | 28.97% | 28.06% | 24.68% | 26.52% | 27.41% | 24.03% | 17.23% | 17.48% | 7% | 13.02% | 0.68% | -0.19% | -3.7% | -0.46% | |
| — | $327.47M | $333.78M | $391.18M | $410.76M | $291.26M | $223.48M | $165.62M | $169.12M | $163.89M | $134.29M | $79.92M | $71.7M | $20.37M | $35.44M | -$4.19M | -$1.62M | -$7.39M | -$937K | |
| — | $327.55M | $333.86M | $391.26M | $410.84M | $291.34M | $223.54M | $165.72M | $169.42M | $162.86M | $136.14M | $91.03M | $81.49M | $28.63M | $50.23M | -$5.15M | -$12.11M | -$7.64M | — | |
| USD/shares | — | — | $1.46 | $1.73 | $1.82 | $1.29 | $1.10 | $0.85 | $0.89 | $0.89 | $0.74 | $0.45 | $0.43 | $0.14 | $0.26 | -$0.03 | -$0.02 | — | — |
| USD/shares | $2.52 – $2.60* | — | $1.46 | $1.72 | $1.82 | $1.29 | $1.09 | $0.85 | $0.88 | $0.88 | $0.74 | $0.45 | $0.42 | $0.14 | $0.26 | -$0.03 | -$0.02 | — | — |
| shares | — | — | 228.73M | 226.35M | 225.42M | 224.93M | 203.83M | 194.15M | 190.87M | 184.65M | 180.53M | 178.25M | 168.64M | 149.11M | 135.19M | 124.55M | 102.98M | 94M | 70.99M |
| shares | — | — | 229.16M | 227.15M | 226.24M | 225.88M | 205.01M | 194.94M | 191.58M | 185.5M | 181.45M | 179.53M | 170.19M | 150.86M | 137.74M | 124.55M | 102.98M | 94M | 70.99M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $31.92M in buybacks, $3.43B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
28.21×
REIT - Industrial median 33.20×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Self Storage Segment | $1,123,110,000 | $1,066,231,000 | $1,050,334,000 | $1,009,624,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Real Estate Other | $126,219,000 | $113,646,000 | $101,793,000 | $96,166,000 | $83,605,000 | $70,723,000 | $67,558,000 | $60,156,000 |
| Management Service | $40,244,000 | $41,424,000 | $36,542,000 | $34,169,000 | $31,208,000 | $27,445,000 | $23,953,000 | $20,253,000 |
Key facts
CIK
1298675
CUSIP
229663109
13F (30d)
13 filings
12 filers
Visit website
Investor relations