Skip to main content
$3.57 +0.01 (+0.28%) At close · Jul 29
Market Cap
$45.21M
Shares
12.66M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$203.48M -4.6%
FY2026 Revenue FY2012–FY2026
Net Income
-$10.21M +46.5%
FY2026 Net Income FY2012–FY2026
Gross Margin
12.36% +0.6pp
FY2026 Gross Margin FY2012–FY2026
Operating Margin
-3.53% +5.1pp
FY2026 Operating Margin FY2012–FY2026
Diluted EPS
-$0.81 +47.1%
FY2026 Diluted EPS FY2012–FY2026
Operating Cash Flow
-$9.37M +46.9%
FY2026 Operating Cash Flow FY2012–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$203.48M $213.24M $225.33M $234.93M $294.84M $299.72M $256.17M $296.67M $323.73M $309.54M $312.86M $310.17M $287.16M $268.81M $254.44M
$178.32M $188.17M $197.39M $224.04M $258.75M $249.89M $215.67M $246.47M $259.09M $240.31M $247.75M $254.6M $238.26M $219.28M $214.71M
$25.16M $25.07M $27.94M $10.9M $36.09M $49.83M $40.5M $50.2M $64.63M $69.24M $65.11M $55.57M $48.91M $49.53M $39.73M
12.36% 11.76% 12.4% 4.64% 12.24% 16.63% 15.81% 16.92% 19.97% 22.37% 20.81% 17.92% 17.03% 18.43% 15.62%
$34.67M $35.71M $38.61M $37.98M $35.42M $37.76M $34.42M $38.41M $37.17M $39.16M $36.77M $32.78M $28.66M $28.45M $25.03M
$584K $7.74M $636K $1.4M $70K -$70K
-$7.19M -$18.38M -$11.31M -$28.48M $678K $12.08M -$7.57M $12.62M $27.46M $30.08M $28.34M $22.79M $20.25M $21.09M $14.71M
-3.53% -8.62% -5.02% -12.12% 0.23% 4.03% -2.95% 4.25% 8.48% 9.72% 9.06% 7.35% 7.05% 7.84% 5.78%
$759K $231K $11K $17K $17K $51K $106K $42K $94K $64K $64K $64K $427K $632K $780K
$1.07M $915K $1.17M $531K $373K $244K $897K $766K $534K $299K $176K $622K $482K $419K $508K
-$1.41M -$1.02M -$625K -$443K -$1.36M -$2.21M -$902K -$1.35M -$1.02M -$681K -$616K -$391K -$1.26M -$583K -$236K
$31K $31K $31K -$125K -$114K -$266K -$23K
-$8.29M -$18.71M -$10.77M -$28.39M -$325K $10.88M -$7.68M $12M $26.88M $29.7M $27.9M $22.96M $19.04M $20.29M $14.2M
$1.93M $392K $3.05M $3.13M $2.89M $7.69M $3.35M $6.42M $5.74M $7.34M $10.96M $7.89M $1.6M $1.97M $902K
-$10.21M -$19.1M -$13.82M -$31.52M -$3.21M $3.22M -$28.67M $5.46M $20.88M $22.33M $16.94M $15.07M $17.45M $18.32M $13.3M
-5.02% -8.96% -6.13% -13.42% -1.09% 1.07% -11.19% 1.84% 6.45% 7.22% 5.41% 4.86% 6.08% 6.81% 5.23%
$2.21M $5.68M
-$3.33M $3.37M -$24.04M $5.8M $20.8M $22.47M $16.89M $15.04M $17.33M $18.36M
USD/shares -$0.81 -$1.53 -$1.11 -$2.57 -$0.26 $0.26 -$2.32 $0.46 $1.68 $1.81 $1.38 $1.23 $1.43 $1.50 $1.05
USD/shares -$0.81 -$1.53 -$1.11 -$2.57 -$0.26 $0.26 -$2.32 $0.45 $1.65 $1.78 $1.36 $1.21 $1.41 $1.47 $1.03
shares 12.63M 12.53M 12.43M 12.28M 12.24M 12.3M 12.38M 12.46M 12.43M 12.31M 12.3M 12.22M 12.18M 12.24M
shares 12.63M 12.53M 12.43M 12.28M 12.24M 12.32M 12.38M 12.55M 12.63M 12.52M 12.48M 12.42M 12.41M 12.45M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2024: $35.3M in buybacks, $70.27M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Bedding Fabrics $116,593,000 $113,906,000 $116,370,000
Bedding $105,889,000 $105,970,000 $110,081,000
Upholstery $86,889,000 $99,331,000 $108,963,000
Mattress Fabrics $113,906,000 $116,370,000 $110,995,000 $152,159,000 $157,671,000 $131,412,000 $145,671,000
Upholstery Fabrics $99,331,000 $108,963,000 $123,939,000 $142,680,000 $142,049,000 $124,754,000 $135,654,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
North America Excluding United States $31,544,000 $32,912,000 $29,357,000 $29,756,000 $39,256,000 $32,925,000 $27,637,000 $29,247,000
Far East and Asia $28,963,000 $30,586,000 $36,334,000 $31,339,000 $43,015,000 $43,764,000 $36,470,000 $39,277,000
MX $28,700,000 $28,800,000 $25,100,000 $24,900,000 $33,500,000 $27,200,000 $21,700,000 $22,500,000
CN $12,600,000 $16,000,000 $18,300,000 $20,000,000 $26,900,000 $28,100,000 $21,400,000 $29,800,000
All Other Geographic Areas $3,039,000 $6,026,000 $6,011,000 $8,032,000 $8,114,000 $5,558,000 $2,986,000 $3,712,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Upholstery Fabrics $4,057,000 $5,787,000 $1,994,000 $5,626,000 $11,876,000 $9,867,000 $10,823,000
Mattress Fabrics -$5,235,000 -$6,845,000 -$18,681,000 $4,212,000 $11,798,000 $4,924,000 $11,607,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Mattress Fabrics -4.6% -5.9% -16.8% 2.8% 7.5% 3.7% 8%
Upholstery Fabrics 4.1% 5.3% 1.6% 3.9% 8.4% 7.9% 8%
Key facts CIK 723603 CUSIP 230215105 13F (30d) 3 filings 3 filers Visit website Investor relations