Skip to main content
$5.09 +0.12 (+2.41%) At close · Jul 22
Market Cap
$135.07M
Shares
26.54M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$56.65M +10.4%
FY2025 Revenue FY2021–FY2025
Net Income
-$53.31M +11.1%
FY2025 Net Income FY2021–FY2025
Gross Margin
85.33% +1.6pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-90.49% +25.5pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$2.04 +23%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$40.17M -2.6%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021
$63M – $67M $59.07M $56.65M $51.29M $39.3M $22.47M $13.04M
$8.16M $8.31M $8.33M $6.26M $5M $3.64M
$50.91M $48.34M $42.96M $33.04M $17.47M $9.4M
85.33% 83.75% 84.08% 77.75% 72.08%
$11.7M $11.13M $11.13M $11.63M $9.95M $7.5M
$89.2M $88.47M $91.32M $64.51M $50.05M $27.86M
$100.9M $99.61M $102.45M $76.14M $60M $35.36M
-$49.99M -$51.27M -$59.49M -$43.1M -$42.53M -$25.97M
-90.49% -115.98% -109.69% -189.27% -199.2%
$5.92M $5.83M $4.4M $1.8M $165K $2.22M
$3.24M $3.77M $3.98M $3.85M $1.37M -$14.8M
-$52.67M -$53.32M -$59.91M -$41.05M -$41.32M -$42.99M
-$12K -$18K $55K $147K $109K $91K
-$52.66M -$53.31M -$59.97M -$41.2M -$41.43M -$43.08M
-94.1% -116.91% -104.85% -184.38% -330.45%
-$43.08M
-$52.66M -$53.3M -$59.96M -$41.2M -$41.44M -$43.09M
USD/shares -$2.04 -$2.65 -$1.99 -$2.02
USD/shares -$2.04 -$2.65 -$1.99 -$2.02
shares 26.08M 22.6M 20.75M 20.53M 10.36M
shares 26.08M 22.6M 20.75M 20.53M 10.36M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Medical Devices median 2.10×
EV/EBIT
Medical Devices median 21.00×
P/E (TTM)
Medical Devices median 27.41×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
United States $51,883,000 $47,167,000 $35,111,000 $18,021,000 $9,147,000 $1,733,000
Germany $4,768,000 $4,125,000 $3,690,000 $3,477,000 $3,250,000 $3,790,000
Other Countries $494,000 $971,000 $639,000 $530,000
Key facts CIK 1235912 CUSIP 126638105 13F (30d) 7 filings 7 filers Visit website Investor relations